Question

In: Accounting

The following ratios are for the Roval Co., Blue Corp., and their industry averages. Roval Co....

The following ratios are for the Roval Co., Blue Corp., and their industry averages.

Roval Co.

Blue Corp.

Industry Average

Current ratio

700%

200%

480%

Quick ratio

180%

100%

230%

A/R turnover

12 times

12 times

6 times

Return on assets

21%

29%

23%

Total asset turnover

7 times

3 times

5 times

Required:

a..  Explain a potential factor for the large difference between current and quick ratios of Roval, compared to differences of Blue and industry average.

b.   Comment on the short-term liquidity and asset utilization ratios of the Roval and Blue, in relation to the industry averages.

c.  Determine the operating profit margins of Roval, Blue, and industry.  

d.   Discuss the attractiveness of investment in Roval v. Blue, considering the respective profitability & turnover ratios, relative to the industry averages.  

Solutions

Expert Solution

a. Current Ratio = ( Cash + Marketable Securities + Accounts Receivable + Inventories ) / Current Liabilities

Most likely cause of the large difference in current ratio of Roval as compared to Blue and the industry average is slow moving inventory and high accumulation thereof on the balance sheet date. A second reason could be lower accounts receivable. A third reason could be much lower current liabilities in the denominator.

Quick Ratio = ( Cash + Marketable Securities + Accounts Receivable) / Current Liabilities.

The quick ratio for Roval is lower than industry average, but higher than Blue. The possible cause could be lower cash equivalents or accounts receivable in the numerator as compared to industry, and higher quick assets as compared to Blue.

b. The quick ratio is a more stringent indicator of short term liquidity as compared to the current ratio. As borne out by the quick ratios of both Roval and Blue, their short term liquidity position is not as strong as their peers in industry.

Having said that, the accounts receivable turnover and the total asset turnover for Roval is much better than the industry, indicating that is able to utilize its assets to generate sales much more efficiently than the other players in the industry.

Accounts Receivable Turnover = Sales / Accounts Receivable

Total Asset Turnover = Sales / Total Assets.

Blue however is lagging the industry average in total asset turnover, possibly because it is a newer company, and the fixed assets have just started undergoing depreciation. Hence the denominator is much larger than either Roval or industry peers.

c. Return on Assets = Net Operating Margin / Total Assets.

Total Asset Turnover = Sales / Total Assets.

Profit Margin = Net Operating Margin / Sales = Return on Assets / Total Asset Turnover.

Operating profit margin for Roval = 21 % / 7 times = 3 %.

Operating profit margin for Blue = 29 % / 3 times = 9.67 %.

Operating profit margin for industry = 23 % / 5 times = 4.6 %

d. Though the current and the quick ratios for Blue are lower than Roval's, it has the highest profit margin of 9.67 %. This indicates that its assets are being used effectively and efficiently to generate healthy profitability, which in turn creates value for the investors. Therefore, Blue is a better investment opportunity than either Roval, or the other firms in the industry, By the way, a current ratio of 2:1 and a quick ratio of 1:1 are ideal.

The current and quick ratios of both Blue and industry competitors are too high, indicative of idle unproductive assets. That is the reason for their unattractive profitability numbers.


Related Solutions

P3-25: Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate...
P3-25: Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate Sterling Company’s financial ratios for the most recent year. (Assume a 365-day year.) Sales revenue $10,000,000 Less: Cost of goods sold   7,500,000       Gross profits $ 2,500,000 Less: Operating expenses       Selling expense $   300,000       General and administrative expenses 650,000       Lease expense 50,000       Depreciation expense   200,000             Total operating expense $  1,200,000       Operating profits $  1,300,000 Less: Interest expense   200,000       Net profits before taxes $  1,100,000 Less: Taxes (rate =...
All ratios should use year-end totals and not averages and be compared to its industry average...
All ratios should use year-end totals and not averages and be compared to its industry average as well as time trend analysis. Calculate the ratios mentioned in the table below. For the turnover in days, assume 365 days. Also the debt ratio industry average given in the case is actually the liabilities-to-asset ratio. Hint: for Cash flow statement, you have to add back amortization to the Land, Plant, and Equipment item. Ratios: Current Ratio Fixed Assets Turnover Operating Profit Margin...
Ratios Compared with Industry Averages Because you own the common stock of Phantom Corporation, a paper...
Ratios Compared with Industry Averages Because you own the common stock of Phantom Corporation, a paper manufacturer, you decide to analyze the firm's performance for the most recent year. The following data are taken from the firm's latest annual report: Dec. 31, 2013 Dec. 31, 2012 Quick assets $610,000 $562,000 Inventory and prepaid expenses 382,000 322,000 Other assets 4,788,000 4,176,000 Total Assets $5,760,000 $5,040,000 Current liabilities $634,000 $550,000 10% Bonds payable 1,450,000 1,450,000 8% Preferred stock, $100 par value 480,000...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $44,175 Accounts payable $88,350 Receivables 265,050 Other current liabilities 141,360 Inventories 212,040 Notes payable to bank 70,680    Total current assets $521,265    Total current liabilities $300,390 Long-term...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $228,975 Accounts payable $183,180 Receivables 519,010 Other current liabilities 244,240 Inventories 427,420 Notes payable to bank 183,180    Total current assets $1,175,405    Total current liabilities $610,600 Long-term...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $60,950 Accounts payable $97,520 Receivables 225,515 Other current liabilities 85,330 Inventories 134,090 Notes payable to bank 67,045    Total current assets $420,555    Total current liabilities $249,895 Long-term...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 102,240 Accounts payable $ 136,320 Receivables 352,160 Other current liabilities 113,600 Inventories 227,200 Notes payable to bank 56,800    Total current assets $ 681,600    Total current...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $113,520 Accounts payable $212,850 Receivables 425,700 Other current liabilities 227,040 Inventories 312,180 Notes payable to bank 156,090    Total current assets $851,400    Total current liabilities $595,980 Long-term...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $64,750 Accounts payable $181,300 Receivables 401,450 Other current liabilities 155,400 Inventories 349,650 Notes payable to bank 116,550    Total current assets $815,850    Total current liabilities $453,250 Long-term...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 49,875 Accounts payable $ 129,675 Receivables 269,325 Other current liabilities 109,725 Inventories 269,325 Notes payable to bank 49,875    Total current assets $ 588,525    Total current...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT