Question

In: Accounting

Union Brake Inc.’s comparative balance sheet information at December 31, 2017 and 2016, and its income...

Union Brake Inc.’s comparative balance sheet information at December 31, 2017 and 2016, and its income statement for the year ended December 31, 2017, are as follows: Union Brake Inc. Income Statement For Year Ended December 31, 2017 Sales $ 877,000 Cost of goods sold 572,000 Gross profit $ 305,000 Operating expenses $ 132,680 Depreciation expense 41,240 173,920 Operating Profit 131,080 Loss on sale of equipment 11,580 Investment income 18,520 Profit before taxes 138,020 Income taxes 16,000 Profit 122,020 Union Brake Inc. Balance Sheet Information December 31 2017 2016 Net Change Cash $ 44,000 $ 24,160 $ 19,840 Cash equivalents 24,280 8,800 15,480 Accounts receivable 87,520 33,440 54,080 Inventory 113,440 79,520 33,920 Investment 0 24,280 (24,280) Land 76,000 76,000 0 Building and equipment 423,240 441,760 (18,520) Accumulated depreciation 114,080 92,960 21,120 Accounts payable 12,480 37,000 (24,520) Dividends payable 1,600 1,000 600 Bonds payable 20,000 0 20,000 Preferred shares 80,800 80,800 0 Common shares 405,280 405,280 0 Retained earnings 134,240 70,920 63,320 During 2017, the following transactions occurred: 1. Purchased equipment for $20,600 cash. 2. Sold the long-term investment on January 1, 2017 for $42,800, resulting in investment income of 18,520. 3. Sold equipment for $7,420 cash that had originally cost $39,120 and had $20,120 of accumulated depreciation. 4. Issued $20,000 of bonds payable at face value. Required: 1. How much cash was paid in dividends? 2. Prepare a statement of cash flows for Union Brake for the year ended December 31, 2017, using the indirect method. (List any deduction in cash and cash outflows as negative amounts.)

Solutions

Expert Solution

Answer 1. The amount of dividend paid in cash was $ 58,100

Answer 2.

Statement of Cash Flow for Union Brake for the year ended December 31, 2017
Cash Flow from Opearting Activities
Profit Before Tax 138020
Adjustment for :
Depreciation 41240
Income on investment -18520
Loss on sale of equipment 11580
Opearating Profit before Current/Non Current Assets and Liabilities 172320
Adjustment for :
Account Receivables -54080
Inventories -33920
Account Payables -24520
Cash Generated from Opeartions 59800
Income Tax Paid/Refund -16000
Net Cash Flow from Opearting Activities 43800
Cash Flow from Investing Activities
Sale of equipment 7420
Sale of Long Term investment 42800
Purchase of Equipments -20600
Net Cash Flow from Investing Activities 29620
Cash Flow from Financing Activities
Issue of Bond 20000
Dividend Paid -58100
Net Cash Flow from Financing Activities -38100
Net Increase/(Decrease) in Cash & Cash Equivalent 35320
Cash & Cash Equivalent as on 31.12.2016 32960
Cash & Cash Equivalent as on 31.12.2017 68280

ekkarill92 answered 1 hour ago
Next > < Previous

Related Solutions

Union Brake Inc.’s comparative balance sheet information at December 31, 2017 and 2016, and its income...
Union Brake Inc.’s comparative balance sheet information at December 31, 2017 and 2016, and its income statement for the year ended December 31, 2017, are as follows: Union Brake Inc. Income Statement For Year Ended December 31, 2017   Sales $ 889,000   Cost of goods sold 566,000   Gross profit $ 323,000   Operating expenses $ 132,620   Depreciation expense 41,180 173,800   Operating Profit 149,200   Loss on sale of equipment 14,940   Investment income 21,520   Profit before taxes 155,780   Income taxes 22,000   Profit 133,780 Union...
Instant Brake Inc.’s comparative balance sheet information at December 31, 2020 and 2019, and its income...
Instant Brake Inc.’s comparative balance sheet information at December 31, 2020 and 2019, and its income statement for the year ended December 31, 2020, are as follows: Instant Brake Inc. Income Statement December 31, 2020 Sales $ 879,000 Cost of goods sold 571,000 Gross profit $ 308,000 Operating expenses $ 132,670 Depreciation expense 41,230 173,900 Operating Profit 134,100 Loss on sale of equipment 12,110 Investment income 19,020 Profit before taxes 141,010 Income taxes 17,000 Profit $ 124,010 Instant Brake Inc....
‏The comparative balance sheet of Four Seasons Enterprises Inc. for December ‏31, 2017 and​​​​ 2016, is...
‏The comparative balance sheet of Four Seasons Enterprises Inc. for December ‏31, 2017 and​​​​ 2016, is as follows: ‏Dec. 31, 2017​​​​ Dec. 31, 2016 ‏Assets Cash $ ​​​395,000 ​​​​$ 88,000 ‏Accounts receivable (net) ​​225,000 ​​​​242,000 ‏Inventories ​​​638,000 ​​​​576,000 ‏Prepaid expenses ​​20,500 ​​​​15,000 ‏Equipment ​​​895,000 ​​​​750,000 ‏Accumulated depreciation—equipment (175,000) ​​​(140,000) ‏Total assets ​​​$1,998,500 ​​​$1,531,000 ‏Accounts payable (merchandise creditors) $ 100,000​​​ $ 92,000 ‏Mortgage note payable ​​0​​​​275,000 ‏Common stock, $5 par ​​500,000 ​​​​250,000 ‏Paid-in capital: Excess of issue over par—common stock 250,000...
The following are Sheridan Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with...
The following are Sheridan Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017. COMPARATIVE BALANCE SHEETS 2017 2016 Increase (Decrease) Cash $814,600 $706,000 $108,600 Accounts receivable 1,129,100 1,176,600 (47,500 ) Inventory 1,861,900 1,719,500 142,400 Property, plant, and equipment 3,335,800 2,940,300 395,500 Accumulated depreciation (1,159,600 ) (1,046,100 ) (113,500 ) Investment in Myers Co. 313,100 277,300 35,800 Loan receivable 249,200 — 249,200    Total assets $6,544,100 $5,773,600 $770,500 Accounts...
The following are Ayayai Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with...
The following are Ayayai Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017. COMPARATIVE BALANCE SHEETS 2017 2016 Increase (Decrease) Cash $821,300 $694,000 $127,300 Accounts receivable 1,124,400 1,158,200 (33,800 ) Inventory 1,852,600 1,702,600 150,000 Property, plant, and equipment 3,300,400 2,951,400 349,000 Accumulated depreciation (1,174,500 ) (1,048,100 ) (126,400 ) Investment in Myers Co. 312,300 273,800 38,500 Loan receivable 250,100 — 250,100    Total assets $6,486,600 $5,731,900 $754,700 Accounts...
The following are Wildhorse Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with...
The following are Wildhorse Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017. COMPARATIVE BALANCE SHEETS 2017 2016 Increase (Decrease) Cash $811,100 $702,700 $108,400 Accounts receivable 1,139,100 1,176,000 (36,900 ) Inventory 1,847,000 1,704,500 142,500 Property, plant, and equipment 3,317,700 2,945,400 372,300 Accumulated depreciation (1,158,000 ) (1,048,400 ) (109,600 ) Investment in Myers Co. 312,200 274,000 38,200 Loan receivable 250,000 — 250,000    Total assets $6,519,100 $5,754,200 $764,900 Accounts...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $625,680.00 $586,230.00 4 Accounts receivable (net) 228,100.00 208,850.00 5 Inventories 640,910.00 617,650.00 6 Investments 0.00 240,620.00 7 Land 328,090.00 0.00 8 Equipment 704,540.00 553,320.00 9 Accumulated depreciation-equipment (166,310.00) (147,840.00) 10 Total assets $2,361,010.00 $2,058,830.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $425,280.00 $404,550.00 13 Accrued expenses payable (operating expenses)...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $626,170.00 $585,760.00 4 Accounts receivable (net) 227,840.00 208,880.00 5 Inventories 641,390.00 616,790.00 6 Investments 0.00 240,820.00 7 Land 327,380.00 0.00 8 Equipment 704,290.00 554,020.00 9 Accumulated depreciation-equipment (167,160.00) (148,930.00) 10 Total assets $2,359,910.00 $2,057,340.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $424,670.00 $404,080.00 13 Accrued expenses payable (operating expenses)...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $625,760.00 $585,920.00 4 Accounts receivable (net) 227,840.00 208,960.00 5 Inventories 641,760.00 617,120.00 6 Investments 0.00 240,000.00 7 Land 328,000.00 0.00 8 Equipment 705,120.00 553,120.00 9 Accumulated depreciation-equipment (166,400.00) (148,000.00) 10 Total assets $2,362,080.00 $2,057,120.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $424,480.00 $404,960.00 13 Accrued expenses payable (operating expenses)...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $625,080.00 $586,430.00 4 Accounts receivable (net) 228,260.00 209,470.00 5 Inventories 641,070.00 616,400.00 6 Investments 0.00 240,170.00 7 Land 327,640.00 0.00 8 Equipment 705,000.00 552,830.00 9 Accumulated depreciation-equipment (165,670.00) (148,610.00) 10 Total assets $2,361,380.00 $2,056,690.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $425,090.00 $405,900.00 13 Accrued expenses payable (operating expenses)...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT