Question
In: Finance
You have been asked by the president of your company to evaluate the proposed acquisition of...
|
You have been asked by the president of your company to evaluate the proposed acquisition of a new special-purpose truck for $50,000. The truck falls into the MACRS 3-year class, and it will be sold after three years for $19,400. Use of the truck will require an increase in NWC (spare parts inventory) of $1,400. The truck will have no effect on revenues, but it is expected to save the firm $17,100 per year in before-tax operating costs, mainly labor. The firm’s marginal tax rate is 34 percent. |
|
What will the cash flows for this project be? |
Solutions
Expert Solution
MACRS 3-years class rates are 33.33%, 44.45%, 14.81% and 7.41% for years 1,2,3 and 4 respectively.
| Year | Depreciation | Depreciation tax shield |
| 1 | $50,000 x 33.33% = $16,665 | $16,665 x 34% = $5,666.10 |
| 2 | $50,000 x 44.45% = $22,225 | $22,225 x 34% = $7,556.50 |
| 3 | $50,000 x 14.81% = $7,405 | $7,405 x 34% = $2,517.70 |
Book value of truck at the end of year 3 = $50,000 - $16,665 - $22,225 - $7,405 = $3,705
Tax on Gain on salvage value = ($19400 - $3705) x 34% = $5,336.30
| Particulars | Year 0 | Year 1 | Year 2 | Year 3 |
| Cost of truck | ($50,000) | |||
| Increase in NWC | ($1,400) | |||
| Savings in operating costs net of tax [$17,100 x (1 - 0.34)] | $11,286 | $11,286 | $11,286 | |
| Add: Depreciation tax shield | $5,666.10 | $7,556.50 | $2,517.70 | |
| Add: Salvage value net of tax ($19,400 - $5,336.30) | $14,063.70 | |||
| Add: NWC recovered | $1,400 | |||
| Cash Flows | ($51,400) | $16,952.10 | $18,842.50 | $29,267.40 |
jeff jeffy answered 3 years agoRelated Solutions
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck. The
truck's basic price is $265,000, and it will cost another $35,000
to modify it for special use by your firm. The truck falls into the
MACRS three-year class, and it will be sold after three years for
$45,000. Use of the truck will require an increase in net operating
working capital (spare parts inventory) of $20,000. The truck will...
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck for
$410,000. The truck falls into the MACRS 3-year class, and it will
be sold after 3 years for $66,000. Use of the truck will require an
increase in NWC (spare parts inventory) of $6,600. The truck will
have no effect on revenues, but it is expected to save the firm
$120,000 per year in before-tax operating costs, mainly labor....
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new spectrometer for the firm’s
R&D department. The equipment’s basic price is $70,000 and it
would cost another $15,000 to modify it for special use by your
firm. The spectrometer, which has a MACRS 3-year recovery period,
would be sold after 3 years for $30,000. Use of the equipment would
require an increase in net working capital (spare parts inventory)
of $4,000. The...
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck for
$50,000. The truck falls into the MACRS 3-year class, and it will
be sold after three years for $21,000. Use of the truck will
require an increase in NWC (spare parts inventory) of $3,000. The
truck will have no effect on revenues, but it is expected to save
the firm $16,900 per year in before-tax operating costs, mainly
labor....
you have been asked by the president of your company to evaluate the proposed acquisition of...
you have been asked by the president of your company to evaluate
the proposed acquisition of a new special purpose truck for $70,000
, the truck fall into the MACES 3 year class and will be sold after
3 years for $19,900 use of the truck will require a increse in NWC
(spare parts inventory) of $1900 , the truck will have no effect on
revenues, but is expected to save the firm $23,700 per year in
before tax operating...
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new milling machine. The machine's
base price is $100,000, and it would cost another $20,000 to modify
it for special use by your firm. The machine falls into the MACRS
3-year class (33.33%, 44.45%, 14.81%, and 7.41%). The machine would
be sold in five years for $40,000. Use of the machine would require
an increase in inventory of $5,000. The machine would have...
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck for
$60,000. The truck falls into the MACRS 3-year class, and it will
be sold after three years for $20,600. Use of the truck will
require an increase in NWC (spare parts inventory) of $2,600. The
truck will have no effect on revenues, but it is expected to save
the firm $20,200 per year in before-tax operating costs, mainly
labor....
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck for
$70,000. The truck falls into the MACRS 3-year class, is not
eligible for either bonus depreciation or Section 179 expensing,
and it will be sold after three years for $20,200. Use of the truck
will require an increase in NWC (spare parts inventory) of $2,200.
The truck will have no effect on revenues, but it is expected to
save...
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck for
$340,000. The truck falls into the MACRS 5-year class, and it will
be sold after 5 years for $59,000. Use of the truck will require an
increase in NWC (spare parts inventory) of $5,900. The truck will
have no effect on revenues, but it is expected to save the firm
$86,000 per year in before-tax operating costs, mainly labor....
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate
the proposed acquisition of a new special-purpose truck for
$50,000. The truck falls into the MACRS 3-year class, is not
eligible for either bonus depreciation or Section 179 expensing,
and it will be sold after three years for $20,100. Use of the truck
will require an increase in NWC (spare parts inventory) of $2,100.
The truck will have no effect on revenues, but it is expected to
save...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- I need an analysis and a complete description of the physics of the mass and magnet...
- C++, Write an Exception Class for the Student class you created in the initial project you...
- IS-LM-BP Model (Open Economy) Question 2 Goods Market C = Co + cYD YD = Y-...
- Suppose an inflationary economy can be described by the following equations representing the goods and money...
- Revenue and cash receipts journals; accounts receivable subsidiary and general ledgers Transactions related to revenue and...
- The term “backup” is often used in computing to talk about making copies of data files...
- Must be written in c++ Must display comments Write a program that will read monthly sales...
ADVERTISEMENT