In: Accounting
5. Maglie Company manufactures two video game consoles: handheld and home. The handheld consoles are smaller and less expensive than the home consoles. The company only recently began producing the home model. Since the introduction of the new product, profits have been steadily declining. Management believes that the accounting system is not accurately allocating costs to products, particularly because sales of the new product have been increasing.
Management has asked you to investigate the cost allocation problem. You find that manufacturing overhead is currently assigned to products based on their direct labor costs. For your investigation, you have data from last year. Manufacturing overhead was $1,273,000 based on production of 340,000 handheld consoles and 106,000 home consoles. Direct labor and direct materials costs were as follows:
Handheld | Home | Total | |||||||
Direct labor | $ | 1,213,250 | $ | 378,000 | $ | 1,591,250 | |||
Materials | 770,000 | 708,000 | 1,478,000 | ||||||
Management has determined that overhead costs are caused by three cost drivers. These drivers and their costs for last year are as follows:
Activity Level | ||||||
Cost Driver | Costs Assigned | Handheld | Home | Total | ||
Number of production runs | $ | 495,000 | 35 | 10 | 45 | |
Quality tests performed | 570,000 | 13 | 17 | 30 | ||
Shipping orders processed | 208,000 | 100 | 60 | 160 | ||
Total overhead | $ | 1,273,000 | ||||
Required:
a. How much overhead will be assigned to each product if these three cost drivers are used to allocate overhead? What is the total cost per unit produced for each product? (Round "Total cost per unit" to 2 decimal places.)
overhead | total cost per unit | |
handheld | $ 8.07 | |
home | $ 15.07 |
b. How much overhead will be assigned to each product if direct labor cost is used to allocate overhead? What is the total cost per unit produced for each product? (Do not round intermediate calculations. Round "Total cost per unit" to 2 decimal places.)
overhead | total cost per unit | |
handheld | ||
home |
Part A | |||||
Calculation of Activity Rate | |||||
Cost Driver | Amount(A) | Total Activity Level(B) | Activity Rate(C=A/B) | ||
Production Run | 495000 | 45 | 11000 | ||
Quality tests performed | 570000 | 30 | 19000 | ||
Shipping orders processed | 208000 | 160 | 1300 | ||
Calculation of overhead to be assigned | |||||
Activity | Handheld | Home | |||
Activity Level | Overhead assigned(Activity level * Activity rate) | Activity Level | Overhead assigned(Activity level * Activity rate) | ||
Production Run | 35 | 385000 | 10 | 110000 | |
Quality tests performed | 13 | 247000 | 17 | 323000 | |
Shipping orders processed | 100 | 130000 | 60 | 78000 | |
Total Overheads | 762000 | 511000 | |||
Calculation of Cost per unit | |||||
Total Cost per unit | Handheld | Home | |||
Direct Labor | 1213250 | 378000 | |||
Materials | 770000 | 708000 | |||
Overheads | 762000 | 511000 | |||
Total Cost(A) | 2745250 | 1597000 | |||
Units Produced(B) | 340000 | 106000 | |||
Cost per unit(A/B) | $ 8.07 | $ 15.07 |
Part B | ||||
Allocation of overhead using Direct Labor Cost | ||||
Total Overheads | 1273000 | |||
Total Labor Cost | 1591250 | |||
Overhead rate/ per labor cost | 0.8 | |||
Overhead allocated to Hendhald (1213250*0.8) | 970600 | |||
Overhead allocated to Home(378000*0.8)) | 302400 | |||
Calculation of Cost per unit | ||||
Total Cost per unit | Handheld | Home | ||
Direct Labor | 1213250 | 378000 | ||
Materials | 770000 | 708000 | ||
Overheads | 970600 | 302400 | ||
Total Cost(A) | 2953850 | 1388400 | ||
Units Produced(B) | 340000 | 106000 | ||
Cost per unit(A/B) | $ 8.69 | $ 13.10 | ||