In: Finance
Night Shades Inc. (NSI) manufactures biotech sunglasses. The variable materials cost is $15.80 per unit, and the variable labor cost is $6.50 per unit. |
a. |
What is the variable cost per unit? (Do not round intermediate calculations. Round your answer to 2 decimal places, e.g., 32.16.) |
Variable cost ? |
b. |
Suppose NSI incurs fixed costs of $700,000 during a year in which total production is 300,000 units. What are the total costs for the year? (Do not round intermediate calculations. Round your answer to the nearest whole number, e.g., 32.) |
Total cost?? |
c. |
If the selling price is $45.50 per unit, what is the cash break-even point? If depreciation is $500,000 per year, what is the accounting break-even point? (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.) |
Cash break-even point | units |
Accounting break-even point | units |
a.
Variable cost per unit = Material cost per unit + Variable labor cost per unit
Variable cost per unit = 15.80+6.50
Variable cost per unit = $22.30
b.
Total costs = Variable costs + Fixed costs
Total costs = Variable cost per unit x Total Production units + Fixed costs
Total costs = 22.30 x 300000 + 700000
Total costs = $7,390,000
c.
Accounting break-even = (Fixed Costs + Depreciation) /(Selling price per unit - Variable cost per unit)
Accounting break-even = (700000+500000) /(45.5 - 22.30)
Accounting break-even = 51724.14 Units
--------------
Accounting break-even in USD = Selling price x (Fixed Costs + Depreciation) /(Selling price per unit - Variable cost per unit)
Accounting break-even in USD = 45.50 x (700000+500000) /(45.5 - 22.30)
Accounting break-even in USD = $2,353,448.28
Cash break-even = Fixed Costs /(Selling price per unit - Variable cost per unit)
Cash break-even = 700000 /(45.50 - 22.30)
Cash break-even = 30172.41 Units