In: Accounting
Arndt, Inc. reported the following for 2021 and 2022 ($ in millions):
| 2021 | 2022 | ||||||
| Revenues | $ | 918 | $ | 1,010 | |||
| Expenses | 774 | 830 | |||||
| Pretax accounting income (income statement) | $ | 144 | $ | 180 | |||
| Taxable income (tax return) | $ | 126 | $ | 214 | |||
| Tax rate: 25% | |||||||
6. Suppose that during 2022, tax legislation was passed that will lower Arndt’s effective tax rate to 15% beginning in 2023. Prepare a schedule that reconciles the difference between pretax accounting income and taxable income. Using the schedule, prepare the necessary journal entry to record income taxes for 2022.
Solution 6:
| Tax schedule showing reconciliation between pre tax financial income, taxable income, deferred tax account (In millions) - Arndt Inc. | |||
| Particulars | Current Year - 2022 | Future Taxable Amount | Future Deductible Amount | 
| FT - DTL | FD - DTA | ||
| Pretax accounting income | $180.00 | ||
| Permanent Differences: | |||
| Life insurance premium | $2.00 | ||
| Temporary Differences: | |||
| Casualty insurance expense | $36.00 | ||
| Subscriptions - 2021 | -$22.00 | ||
| Subscriptions - 2022 ($53 - $37 + $22) | $38.00 | $38.00 | |
| Unrealized loss | -$20.00 | ||
| Taxable Income | $214.00 | ||
| $0.00 | $38.00 | ||
| Tax rate | 25% | 15% | 15% | 
| Tax payable currently | $53.50 | ||
| Deferred tax liability | $0.00 | ||
| Deferred tax assets | $5.70 | ||
| Deferred tax liability | Deferred tax Assets | ||
| Ending balances (balances currently needed) | $0.00 | $5.70 | |
| Less: Beginning balances | $9.00 | $10.50 | |
| Changes needed to achieve desired balances | -$9.00 | -$4.80 | 
| Journal Entries | |||
| Date | Particulars | Debit | Credit | 
| 31-Dec-22 | Income tax expense Dr | $49.30 | |
| Deferred tax Liability Dr | $9.00 | ||
| To Income tax payable | $53.50 | ||
| To Deferred tax Assets | $4.80 | ||
| (To record income tax expense and deferred taxes) |