In: Accounting
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. The company has two manufacturing departments--Molding and Fabrication. It started, completed, and sold only two jobs during March—Job P and Job Q. The following additional information is available for the company as a whole and for Jobs P and Q (all data and questions relate to the month of March):
Molding | Fabrication | Total | |||||||
Estimated total machine-hours used | 2,500 | 1,500 | 4,000 | ||||||
Estimated total fixed manufacturing overhead | $ | 10,000 | $ | 15,000 | $ | 25,000 | |||
Estimated variable manufacturing overhead per machine-hour | $ | 1.40 | $ | 2.20 | |||||
Job P | Job Q | |||||
Direct materials | $ | 13,000 | $ | 8,000 | ||
Direct labor cost | $ | 21,000 | $ | 7,500 | ||
Actual machine-hours used: | ||||||
Molding | 1,700 | 800 | ||||
Fabrication | 600 | 900 | ||||
Total | 2,300 | 1,700 | ||||
Sweeten Company had no underapplied or overapplied manufacturing overhead costs during the month.
Required:
For questions 1-8, assume that Sweeten Company uses a plantwide predetermined overhead rate with machine-hours as the allocation base. For questions 9-15, assume that the company uses departmental predetermined overhead rates with machine-hours as the allocation base in both departments.
1. What was the company’s plantwide predetermined overhead rate? (Round your answer to 2 decimal places.)
2. How much manufacturing overhead was applied to Job P and how much was applied to Job Q? (Do not round intermediate calculations.)
3. What was the total manufacturing cost assigned to Job P? (Do not round intermediate calculations.)
4. If Job P included 20 units, what was its unit product cost? (Do not round intermediate calculations. Round your final answer to nearest whole dollar.)
5. What was the total manufacturing cost assigned to Job Q? (Do not round intermediate calculations.)
6. If Job Q included 30 units, what was its unit product cost? (Do not round intermediate calculations. Round your final answer to nearest whole dollar.)
7. Assume that Sweeten Company used cost-plus pricing (and a markup percentage of 80% of total manufacturing cost) to establish selling prices for all of its jobs. What selling price would the company have established for Jobs P and Q? What are the selling prices for both jobs when stated on a per unit basis assuming 20 units were produced for Job P and 30 units were produced for Job Q? (Do not round intermediate calculations. Round your final answers to nearest whole dollar.)
Job p | job Q | |
Total price for the job | ||
selling price per unit |
8. What was Sweeten Company’s cost of goods sold for March?
9. What were the company’s predetermined overhead rates in the Molding Department and the Fabrication Department?
10. How much manufacturing overhead was applied from the Molding Department to Job P and how much was applied to Job Q?
11. How much manufacturing overhead was applied from the Fabrication Department to Job P and how much was applied to Job Q? (Do not round intermediate calculations.)
12. If Job P included 20 units, what was its unit product cost?
13. If Job Q included 30 units, what was its unit product cost?
14. Assume that Sweeten Company used cost-plus pricing (and a markup percentage of 80% of total manufacturing cost) to establish selling prices for all of its jobs. What selling price would the company have established for Jobs P and Q? What are the selling prices for both jobs when stated on a per unit basis assuming 20 units were produced for Job P and 30 units were produced for Job Q? (Do not round intermediate calculations.)
15. What was Sweeten Company’s cost of goods sold for March? (Do not round intermediate calculations.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Part -1 | Predetermined overhead Rate | 31800/4000 | $ 7.95 | Per Machine Hour | |
(Budgeted Overhead/Budgeted Direct Labor Hours) | |||||
Fixed | $ 25,000.00 | ||||
Variable (2500*1.4)+(1500*2.2) | $ 6,800.00 | ||||
Total Budgeted Overhead | $ 31,800.00 | ||||
Part -2 | (Machine Hours*Predetermined Overhead Rate) | ||||
Job P | 2300*7.95 | $ 18,285 | |||
Job Q | 1700*7.95 | $ 13,515 | |||
Part -3 | |||||
Direct Materials | $ 13,000 | ||||
Direct Labor | $ 21,000 | ||||
Overheads | $ 18,285 | ||||
Total Manufacturing Cost P | $ 52,285 | ||||
Part -4 | Unit Product Cost (52285/20) | $ 2,614.25 | |||
Part -5 | |||||
Direct Materials | $ 8,000 | ||||
Direct Labor | $ 7,500 | ||||
Overheads | $ 13,515 | ||||
Total Manufacturing Cost P | $ 29,015 | ||||
Part -6 | Unit Product Cost (29015/30) | $ 967.17 | |||
Part -7 | |||||
Job P | Job Q | ||||
Total Cost | $ 52,285 | $ 29,015 | |||
Mark UP 80% | $ 41,828 | $ 23,212 | |||
Total Selling Price | $ 94,113 | $ 52,227 | |||
Units | 20 | 30 | |||
Selling Price per unit | $ 4,706 | $ 1,741 | |||
Part -8 | |||||
Cost of Goods Sold | $ 81,300 | ||||
(52285+29015) | |||||
Part -9 | Molding | Fabrication | |||
Estimated Machine Hour B | 2500 | 1500 | |||
Fixed Overhead | $ 10,000 | $ 15,000 | |||
Variable Overhead | $ 3,500 | $ 3,750 | |||
Total Budgeted Overhead A | $ 13,500 | $ 18,750 | |||
Predetermined Overhead Rate A/B | $ 5.40 | $ 12.50 | |||
Part -10 | |||||
Molding: | Job P | Job Q | |||
Machine Hours Used | 1700 | 800 | |||
Overhead Rate per hour | $ 5.40 | $ 5.40 | |||
Overhead Applied | $ 9,180.00 | $ 4,320.00 | |||
Part -11 | |||||
Fabrication: | Job P | Job Q | |||
Machine Hours Used | 600 | 900 | |||
Overhead Rate per hour | $ 12.50 | $ 12.50 | |||
Overhead Applied | $ 7,500.00 | $ 11,250.00 | |||
Part -12 | |||||
Direct Materials | $ 13,000 | ||||
Direct Labor | $ 21,000 | ||||
Overheads: | |||||
Molding | $ 9,180 | ||||
Fabrication | $ 7,500 | ||||
Total Manufacturing Cost P | $ 50,680 | ||||
Unit Product Cost (50680/20) | $ 2,534.00 | ||||
Part -13 | Direct Materials | $ 8,000 | |||
Direct Labor | $ 7,500 | ||||
Overheads: | |||||
Molding | $ 4,320 | ||||
Fabrication | $ 11,250 | ||||
Total Manufacturing Cost P | $ 31,070 | ||||
Unit Product Cost (31070/30) | $ 1,035.67 | ||||
Part -14 | |||||
Job P | Job Q | ||||
Total Cost | $ 50,680 | $ 31,070 | |||
Mark UP 80% | $ 40,544 | $ 24,856 | |||
Total Selling Price | $ 91,224 | $ 55,926 | |||
Units | 20 | 30 | |||
Selling Price per unit | $ 4,561 | $ 1,864 | |||
Part -15 | Cost of Goods Sold | $ 81,750 | |||
(50680+31070) | |||||