In: Accounting
Zantaq Inc. has 5,490 machine hours available each month. The following information on the company's three products is available:
Bookcases | Chairs | Side Tables | |||||||||
Contribution margin per unit | $ | 42.00 | $ | 36.00 | $ | 16.50 | |||||
Machine hours per unit | 3 | 2 | 1 | ||||||||
The market demand is limited to 2,090 units of each of the three
products. What is the maximum possible contribution margin that
Zantaq could make in any month?
Bookcases | Chairs | Side Tables | |
Contribution margin per unit | 42 | 36 | 16.5 |
Machine hours per unit | 3 | 2 | 1 |
Contribution margin per machine hour | 42/3 = $14 | 36/2 = $18 | 16.50/1 = $16.50 |
Since Contribution margin per machine hour of chair is maximum, hence available machine hour will be used to produce chairs first. Any remaining machine hours will be used to produce side tables.
Production of chairs = 2,090 units
Machine hour per unit of Chairs = 2
Total machine hours used in producing chairs = Production of chairs x Machine hour per unit of Chairs
= 2,090 x 2
= $4,180
Remaining machine hours = Total machine hours - Total machine hours used in producing chairs
= 5,490-4,180
= 1,310
Machine hours per unit of side tables = 1
Production of side table = Remaining machine hours / Machine hours per unit of side tables
= 1,310/1
= 1,310
Contribution margin Schedule | ||
Chairs | Side Tables | |
Production (a) | 2,090 | 1,310 |
Contribution margin per unit (b) | $36 | $16.50 |
Total contribution margin (a x b) | $75,240 | $21,615 |
Maximum possible contribution margin = Contribution margin from chairs + Contribution margin from side table
= 75,240+21,615
= $96,855