In: Economics
An engineer borrowed $3000 from the bank, payable in
six equal end-of-year payments at 8%. The bank agreed to reduce the
interest on the loan if interest rates declined in the United
States before the loan was fully repaid. At the end of 3 years, at
the time of the third payment, the bank agreed to reduce the
interest rate from 8% to 7% on the remaining debt. What was the
amount of the equal annual end-of-year
payments for each of the first 3 years? What was the amount of the
equal annual end-of-year payments for each of the last 3
years?
Amount of the equal annual end-of-year payments for each of the first 3 years:
We are given the following information
Annual payment | PMT | To be calculated |
rate of interest | r | 8.00% |
number of years | n | 6 |
Loan Amount | PV | $ 3,000.00 |
We need to solve the following equation to arrive at the
required PMT
So the PMT is $648.95 for the first 3 years
Amount of the equal annual end-of-year payments for each of the last 3 years:
Step1) Create amortization schedule to find out the amount of loan outstanding at the end of year 3 when the interest rate fell
Year | Opening Balance | Interest | Principal repayment | Closing Balance |
1 | $ 3,000.00 | $ 240.00 | $ 408.95 | $ 2,591.05 |
2 | $ 2,591.05 | $ 207.28 | $ 441.66 | $ 2,149.39 |
3 | $ 2,149.39 | $ 171.95 | $ 476.99 | $ 1,672.40 |
4 | $ 1,672.40 | $ 133.79 | $ 515.15 | $ 1,157.24 |
5 | $ 1,157.24 | $ 92.58 | $ 556.37 | $ 600.88 |
6 | $ 600.88 | $ 48.07 | $ 600.88 | $ 0.00 |
$ 893.68 | $ 3,000.00 |
Opening balance = previous year's closing balance
Closing balance = Opening balance-Principal repayment
PMT is calculated as per the above formula
Interest = 0.08 x opening balance
Principal repayment = PMT - Interest
So after year 3, the closing balance or the outstanding loan is
$1,672.40
Step 2) Calculate the annual payment for the next three years
We are given the following information
Annual payment | PMT | To be calculated |
rate of interest | r | 7.00% |
number of years | n | 3 |
Present value | PV | $ 1,672.40 |
We need to solve the following equation to arrive at the
required PMT
So the PMT is $637.27 for the last 3 years