In: Finance
The accountant at Monsters, Inc. unexpectedly quit on December 31, 2017, leaving behind everything. You managed to find the following information:
Accum. Depr. – Building $15,000 Interest Payable 600
Accum. Depr. – Equipment 10,000 Inventory $102,000
Accounts Receivable 2,000 Land 137,320
Allowance for Bad Debt 140 Notes Payable (due 7/1/16) 14,400
Bonds Payable (due 12/31/20) 78,000 Prepaid Advertising 5,000
Buildings 80,400 Retained Earnings ?
Cash 30,000 Salaries Payable 900
Common Stock 60,000 Taxes Payable 3,000
Equipment 40,000
1. Prepare the firm’s classified balance sheet for 2017.
Balance sheet | ||||
Liabilities | Current assets | |||
Interest payable | 600 | Cash | 30000 | |
Notes payable (due 7/1/16) | 14400 | Accounts receivable | 2000 | |
Salaries payable | 900 | Less: allowance for bad debts | -140 | |
Taxes payable | 3000 | 1860 | ||
Bonds payable (due 12/31/20) | 78000 | Prepaid advertising | 5000 | |
Total liabilities | 96900 | Inventory | 102000 | |
Total current assets (A) | 138860 | |||
Equity | ||||
Common stock | 60000 | |||
Retained earings (balancing figure) | 214680 | Fixed assets | ||
371580-60000-96900 | Land | 137320 | ||
Building | 80400 | |||
Less:accumulated depreciation of building | -15000 | |||
65400 | ||||
Equipment | 40000 | |||
Less:accumulated depreciation of equipment | -10000 | |||
30000 | ||||
Total fixed assets (B) | 232720 | |||
Total liabilitie and equity | 371580 | Total assets (A+B) | 371580 |