Question

In: Finance

Table: Rounded Depreciation Percentage by Recovery Year Using MACRS for First Four Property Classes Percentage by...

Table: Rounded Depreciation Percentage by Recovery Year Using MACRS for First Four Property Classes

Percentage by recovery year

Recovery year 3 years 5 years 7 years 10 years

1 33% 20% 14% 10%

2 45 32 25 18

3 15 19 18 14

4 7 12 12 12

5 12 9 9

6 5 9 8

7 9 7

8 4 6

9 6

10 6

11 4

Total 100% 100% 100% 100%

a. Determine the after-tax cash outflows of Northwest Lumber under each alternative.

b. Find the present value of each after tax cash outflow stream, using the after-tax cost of debt.

c. Which alternative – lease or purchase – would you recommend? Why?

16-20 Options profit and losses

For each of the 100 share options shown in the following table, use the underlying stock price at expiration and other information to determine the amount of profit or loss an investor would have had, ignoring brokerage fees.

Option Types of options Cost of options Striking price per share Underlying stock price per share at expiration

A Call $200 $50 $55

B Call 350 42 45

C Put 500 60 50

D Put 300 35 40

E Call 450 28 26

Solutions

Expert Solution

I have answered question 16-20 as the details of the first question have not been provided.

______

16-20

The amount of profit or loss that would have been made by an investor is calculated as below:

A

As it is a case of Call Option, the option will be exercised by the investor as the strike price is less than the underlying stock price at expiration. Therefore, the investor will earn a profit of $5 (55 - 50) per share. The total amount of profit/loss after adjusting for costs is derived as below:

Profit Made by Investor = Number of Shares*Profit Per Share - Cost of Options = 5*100 - 200 = $300

_____

B

As it is a case of Call Option, the option will be exercised by the investor as the strike price is less than the underlying stock price at expiration. Therefore, the investor will earn a profit of $3 (45 - 42) per share. The total amount of profit/loss after adjusting for costs is derived as below:

Loss To Investor = Number of Shares*Profit Per Share - Cost of Options = 100*3 - 350 = -$50

_____

C

As it is a case of Put Option, the option will be exercised by the investor as the strike price is higher than underlying stock price, providing a profit of $10 (60 - 50) per share to the investor. The value of total profit/loss earned by the investor is calculated as follow:

Profit Made by Investor = Number of Shares*Profit Per Share - Cost of Options = 100*10 - 500 = $500

_____

D

As it is a case of Put Option, the option will not be exercised by the investor, as he/she will be able to sell the shares at a higher price ($40) in the market. Therefore, the investor will let the option expire. The total amount of loss in this case would be equal to the cost of the options.

Loss To Investor = -$300 (equal to the cost of options)

_____

E

As it is a case of Call Option, the option will not be exercised by the investor, as he/she will be able to purchase the shares at a lower price ($26) in the market. Therefore, the investor will let the option expire. The total amount of loss in this case would be equal to the cost of the options.

Loss To Investor = -$450 (equal to cost of Options)

_____

Tabular Representation:

Option Profit/Loss
A $300
B -$50
C $500
D -$300
E -$450

Related Solutions

Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes Percentage by recovery...
Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes Percentage by recovery year* Recovery year 3 years 5 years 7 years 10 years 1 33% 20% 14% 10% 2 45% 32% 25% 18% 3 15% 19% 18% 14% 4 7% 12% 12% 12% 5 12% 9% 9% 6 5% 9% 8% 7 9% 7% 8 4% 6% 9 6% 10 6% 11 4% Totals 100% 100% 100% 100% A firm is considering renewing its equipment to...
An asset with a first cost of $9000 is depreciated using 5-year MACRS recovery. The CFBT...
An asset with a first cost of $9000 is depreciated using 5-year MACRS recovery. The CFBT is estimated at $10,000 for the first 4 years and $5000 thereafter as long as the asset is retained. The effective tax rate is 40%, and money is worth 10% per year. In present worth dollars, how much of the cash flow generated by the asset over its recovery period is lost to taxes?
Get the depreciation using the MACRS table provided in the question.
Expansion project NPV  Get the depreciation using the MACRS table provided in the question.01234Cost        (650,000)Inventory         (55,000)Accounts Payable          20,000Sales         300,000  300,000  300,000  300,000Operating Cost        (150,000)(150,000)(150,000)(150,000)Deprecition        (214,500)(292,500)   (97,500)   (45,500)EBT         (64,500)(142,500)    52,500  104,500Tax30%         (19,350)   (42,750)    15,750    31,350NI         (45,150)   (99,750)    36,750    73,150+ Deprection         214,500  292,500    97,500    45,500After-tax salvage Value    21,000Return NWC    35,000After-tax CF        (685,000)         169,350  192,750  134,250  174,650Note in Year 4 $35,000 of working capital is recovered plus the after tax salvage value of $21,000.Enter the cash flows into the cash flow register and solve for the NPV using the WACC of 11%.NPV = $(162,782);  IRR = -0.83%MIRR= __________3.72%_________Payback = _____________4.00__________________
What are the differences in depreciation, cost recovery, amortization, and depletion. Discuss MACRS
What are the differences in depreciation, cost recovery, amortization, and depletion. Discuss MACRS
The Internal Revenue Code (IRS) uses the Modified Cost Recovery System (MACRS) to compute depreciation for...
The Internal Revenue Code (IRS) uses the Modified Cost Recovery System (MACRS) to compute depreciation for tax purposes. Depreciation under MACRS is similar to that computed under the double-declining-balance method. Initial Post Begin by reading the prompt Answer the following questions: How might the MACRS system be beneficial for tax purposes for individuals and/or businesses? Why would businesses utilize straight-line depreciation for their financial statements and MACRS for their tax accounting?
Hunter's Lodge purchased $612,000 of equipment four years ago. The equipment is seven-year MACRS property. The...
Hunter's Lodge purchased $612,000 of equipment four years ago. The equipment is seven-year MACRS property. The firm is selling this equipment today for $174,500. What is the aftertax cash flow from this sale if the tax rate is 34 percent? The MACRS allowance percentages are as follows, commencing with Year 1: 14.29, 24.49, 17.49, 12.49, 8.93, 8.92, 8.93, and 4.46 percent. WHICH answer is correct? $187,407.35 $180,174.19 $198,410.18 $168,825.81 $176,610.81
MACRS Depreciation Allowances Property Class Year 3-Year 5-Year 7-Year 1 33.33% 20.00% 14.29% 2 44.45    32.00   ...
MACRS Depreciation Allowances Property Class Year 3-Year 5-Year 7-Year 1 33.33% 20.00% 14.29% 2 44.45    32.00    24.49    3 14.81    19.20    17.49    4 7.41    11.52    12.49    5 11.52    8.93    6 5.76    8.92    7 8.93    8 4.46    Use the following information to answer the next three questions: Some new equipment under consideration will cost $2,600,000 and will be used for 4 years. Net working capital will experience a one time increase of $559,000 if the equipment is purchased. The equipment is expected...
MACRS Depreciation Allowances Property Class Year 3-Year 5-Year 7-Year 1 33.33% 20.00% 14.29% 2 44.45    32.00   ...
MACRS Depreciation Allowances Property Class Year 3-Year 5-Year 7-Year 1 33.33% 20.00% 14.29% 2 44.45    32.00    24.49    3 14.81    19.20    17.49    4 7.41    11.52    12.49    5 11.52    8.93    6 5.76    8.92    7 8.93    8 4.46    Use the following information to answer the next three questions: Some new equipment under consideration will cost $2,600,000 and will be used for 4 years. Net working capital will experience a one time increase of $559,000 if the equipment is purchased. The equipment is expected...
What MACRS and ADS cost recovery catergory would leasehold improvements fall under for tax depreciation? Please...
What MACRS and ADS cost recovery catergory would leasehold improvements fall under for tax depreciation? Please provide explanation
An asset used in a 4-year project falls in the 5-year MACRS class (MACRS Table) for...
An asset used in a 4-year project falls in the 5-year MACRS class (MACRS Table) for tax purposes. The asset has an acquisition cost of $12,240,000 and will be sold for $2,720,000 at the end of the project.    If the tax rate is 23 percent, what is the aftertax salvage value of the asset? Multiple Choice $2,580,867 $2,094,400 $2,859,133 $2,709,910 $2,451,823
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT