In: Accounting
Corporate Income Tax Computation.
Instruction : Referring to the following information,
1. Compute the corporate income tax payable of Company B.
2. Write down accounting entry for those 4 transactions. (if
any)
3. Write down accounting entry to record the corporate tax
liability/refundable.
Company B is SME and VAT registrant.
The audited financial statements of Company B present the
profit for the accounting period 1 January 2019 – 31 December 2019
with 500,000 Baht.
Here are the additional information from the auditing of the
accounting book and supporting documents.
Ms. Ammie is company’s staff and was dead in June 2018. She is
very diligent during her services so the company decided to give
her child for the subsidy of cost of life. The accountant has
booked as the company expenses with amount of Baht 40,000.
The company sold their product to the Revenue Department for
5,000,000 Baht. In this year, the company received the payment, the
company has been withheld the tax at source at the rate 1 percent
equal to 50,000 Baht. The accountant has book as the expenses in
the profit and loss statement.
The company has bought land and constructed the building with the
grand total cost of Baht 8,000,000. The accountant has booked the
depreciation expenses in the profit and loss statement with the
straight line method at the rate 5 percent per year equal to
400,000 Baht. In fact, the cost of building is 4,000,000 Baht and
there is the interest expenses paid during construction 1,000,000
Baht. The building is ready to use in this accounting period 146
days.
The company has sold the old machine and receive the money 30,000
Baht. This transaction, the accountant does not book as the company
income for the net profit computation since he thought that it is
not related to the company business.
The detail of taxable loss carried are as follows: (Baht)(- is
loss and + is profit)
Year
2012 -600,000
2013 -200,000
2014 +250,000
2015 -150,000
2016 +300,000
2017 +150,000
2018 +100,000
Solution:
Computation of the corporate income tax payable of Company B:
Taxable Income | Baht | 7,30,000 |
Less: Carried forward of Losses for 5 years | - | |
Net Taxable Income | Baht | 7,30,000 |
Income Tax @ 15% | Baht | 1,09,500 |
(Income between Baht 300000 and 3 million is 15%) |
S No | Description | Baht | Baht |
Net Profit | 5,00,000 | ||
Add: Transactions Disallowed | |||
1 | The Company had received Amount from Revenue Dept nett off Withhold tax of 1%. Since the accountant has not shown this with hold amount as income it has to be added back to Profit | 50,000 | |
2 | Wrong Calculation of Depreciation (Note 1) | 1,50,000 | |
3 | Sale proceeds of Machinery ignored | 30,000 | 2,30,000 |
Total | 7,30,000 | ||
Less: Transactions allowed | |||
1 | Since the subsidy of cost of life is the responsibility of he Company it is allowed and exempted no amount is to be added back. | - | |
Total Taxable Profit revised | 7,30,000 |
Note: Computation of Depreciation | ||
Particulars | Baht | Remarks |
Cost of Land and Building | 80,00,000 | |
Cost of Building | 40,00,000 | Depreciable asset |
40,00,000 | ||
Less: Cost of Interest | 10,00,000 | To be Capitalized |
Cost of Land | 30,00,000 | No Depreciation |
Particulars | Baht |
Total Cost of Building | 40,00,000 |
Add: Interest Expenses Capitalized | 10,00,000 |
Value of Building | 50,00,000 |
Depreciation of 5% on above | 2,50,000 |
Value of Building as on 31-12-2019 | 47,50,000 |
Difference of Depreciation to be added back to Profit | |
Particulars | Baht |
Original depreciation accounted in P&L a/c | 4,00,000 |
Less: Depreciation computed above | 2,50,000 |
Expenses disallowed | 1,50,000 |
2. Accounting entries for the 3 transactions:
S.no | Particulars | Debit (Baht) | Credit (Baht) |
1 | Withhold Tax A/c Dr. | 50,000 | |
To Tax expenses | 50,000 | ||
(Being withhold tax wrongly posted in expenses is written back) | |||
2 | Buildings A/c Dr. | 1,50,000 | |
To Depreciation A/c | 1,50,000 | ||
(Being excess depreciation debited is added back to Buildings A/c) | |||
3 | Sale proceeds of Machinery A/c Dr. | 30,000 | |
To P&L A/c | 30,000 | ||
(Being sale proceeds of Machinery are transferred to P&L A/c.) |
3. Accounting entry to record the corporate tax liability/refundable:
S.no | Particulars | Debit (Baht) | Credit (Baht) |
1 | Income Tax Expenses A/c Dr. | 1,09,500 | |
To Provision for Income Tax A/c. | 1,09,500 | ||
(Being provision for Income Tax created for 2019) |