In: Accounting
Santana Mortgage Company uses a process cost system to accumulate costs in its Application Department. When an application is completed, it is forwarded to the Loan Department for final processing. The following processing and cost data pertain to September. 1. Applications in process on September 1, 140 2. Applications started in September, 1,000 3. Completed applications during September, 760 4. Applications still in process at September 30 were 100% complete as to materials (forms) and 60% complete as to conversion costs. Beginning WIP: Direct materials $ 1,120 Conversion costs 4,590 September costs: Direct materials $ 5,526 Direct labor 12,100 Overhead 9,709 Materials are the forms used in the application process, and these costs are incurred at the beginning of the process. Conversion costs are incurred uniformly during the process.
a.) Determine the equivalent units of service (production) for materials and conversion costs
b.) Compute the unit cost
c.) Prepare a cost reconciliation schedule.
Units |
||
Reconciliation of Units |
||
A |
Opening WIP |
140 |
B |
Introduced |
1,000 |
C=A+B |
TOTAL |
1,140 |
D |
Transferred |
760 |
E=C-D |
Closing WIP |
380 |
Requirement 1
Equivalent Units
Statement of Equivalent Units |
|||||
Material |
Conversion Cost |
||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
|
Transferred |
760 |
100% |
760 |
100% |
760 |
Closing WIP |
380 |
100% |
380 |
60% |
228 |
Total |
1,140 |
Total |
1,140 |
Total |
988 |
Requirement 2
Cost per Equivalent Units |
|||
COST |
Material |
Conversion Cost |
TOTAL |
Beginning WIP Inventory Cost |
$ 1,120.00 |
$ 4,590.00 |
$ 5,710.00 |
Cost incurred during period |
$ 5,526.00 |
$ 21,809.00* |
$ 27,335.00 |
Total Cost to be accounted for |
$ 6,646.00 |
$ 26,399.00 |
$ 33,045.00 |
Total Equivalent Units |
1,140 |
988 |
|
Cost per Equivalent Units |
$ 5.83 |
$ 26.72 |
*Conversion cost includes labor and overhead cost
Requirement 3
(Working note ) Statement of cost |
|||||
Cost |
Equivalent Cost/unit |
Ending WIP |
Transferred |
||
Units |
Cost Allocated |
Units |
Cost Allocated |
||
Material |
$ 5.83 |
380 |
$ 2,215.33 |
760 |
$ 4,430.67 |
Conversion Cost |
$ 26.72 |
228 |
$ 6,092.08 |
760 |
$ 20,306.92 |
TOTAL |
$ 33,045.00 |
TOTAL |
$ 8,307.41 |
TOTAL |
$ 24,737.59 |
Reconciliation |
||||
Cost to be accounted for |
||||
Beginning Work In Progress: |
||||
Material |
$ 1,120.00 |
|||
Conversion Cost |
$ 4,590.00 |
$ 5,710.00 |
||
Cost incurred during period: |
||||
Material |
$ 5,526.00 |
|||
Conversion Cost |
$ 21,809.00 |
$ 27,335.00 |
||
Total Cost to be accounted for |
$ 33,045.00 |
|||
Cost accounted for |
||||
Cost of Units transferred |
Equivalent Units |
Cost per Equivalent Units |
Cost accounted for |
|
Material |
760 |
$ 5.83 |
$ 4,430.67 |
|
Conversion Cost |
760 |
$ 26.72 |
$20,306.92 |
|
$ 24,737.59 |
||||
Cost of ending WIP |
Equivalent Units |
Cost per Equivalent Units |
Cost accounted for |
|
Material |
380 |
$ 5.83 |
$ 2,215.33 |
|
Conversion Cost |
228 |
$ 26.72 |
$ 6,092.08 |
|
$ 8,307.41 |
||||
Total Cost accounted for |
$ 33,045.00 |