In: Accounting
Cost of Goods Sold, Profit margin, and Net Income for a Manufacturing Company
The following information is available for Bandera Manufacturing Company for the month ending January 31:
| Cost of goods manufactured | $259,000 | 
| Selling expenses | 86,520 | 
| Administrative expenses | 45,740 | 
| Sales | 551,070 | 
| Finished goods inventory, January 1 | 62,270 | 
| Finished goods inventory, January 31 | 56,760 | 
For the month ended January 31, determine Bandera's (a) cost of goods sold, (b) gross profit, and (c) net income.
(a)
| Bandera Manufacturing Company | |
| Cost of Goods Sold | |
| January 31 | |
| Finished goods inventory, January 1 | $ | 
| Cost of goods manufactured | |
| Cost of finished goods available for sale | $ | 
| Less finished goods inventory, January 31 | |
| Cost of goods sold | $ | 
Feedback
a. Add the cost of goods manufactured to the beginning finished goods. Subtract the ending finished goods.
(b)
| Bandera Manufacturing Company | |
| Gross Profit | |
| January 31 | |
| Sales | $ | 
| Cost of goods sold | |
| Gross profit | $ | 
Feedback
b. Sales minus cost of goods sold equals gross profit.
(c)
| Bandera Manufacturing Company | ||
| Net Income | ||
| January 31 | ||
| Gross profit | $ | |
| Operating expenses: | ||
| Selling expenses | $ | |
| Administrative expenses | ||
| Total operating expenses | ||
| Net income | $ | |
Solution:
Part a -
| 
 Bandera Manufacturing Company  | 
|
| 
 $$  | 
|
| 
 Finished goods inventory, January 1  | 
 $62,270  | 
| 
 Cost of goods manufactured  | 
 $259,000  | 
| 
 Cost of finished goods available for sale  | 
 $321,270  | 
| 
 Less finished goods inventory, January 31  | 
 $56,760  | 
| 
 Cost of goods sold  | 
 $264,510  | 
Part b – Gross Profit
| 
 Bandera Manufacturing Company  | 
|
| 
 Gross Profit January 31  | 
|
| 
 Sales  | 
 $551,070  | 
| 
 Cost of Goods Sold  | 
 $264,510  | 
| 
 Gross Profit  | 
 $286,560  | 
Part C – Net Income
| 
 Bandera Manufacturing Company  | 
|
| 
 Net Income January 31  | 
|
| 
 Gross Profit  | 
 $286,560  | 
| 
 Operating Expenses  | 
|
| 
 Selling Expenses  | 
 $86,520  | 
| 
 Administrative Expenses  | 
 $45,740  | 
| 
 Total Operating Expenses  | 
 $132,260  | 
| 
 Net Income  | 
 $154,300  | 
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you