In: Accounting
Cost of Goods Sold, Profit margin, and Net Income for a Manufacturing Company
The following information is available for Bandera Manufacturing Company for the month ending January 31:
| Cost of goods manufactured | $259,000 |
| Selling expenses | 86,520 |
| Administrative expenses | 45,740 |
| Sales | 551,070 |
| Finished goods inventory, January 1 | 62,270 |
| Finished goods inventory, January 31 | 56,760 |
For the month ended January 31, determine Bandera's (a) cost of goods sold, (b) gross profit, and (c) net income.
(a)
| Bandera Manufacturing Company | |
| Cost of Goods Sold | |
| January 31 | |
| Finished goods inventory, January 1 | $ |
| Cost of goods manufactured | |
| Cost of finished goods available for sale | $ |
| Less finished goods inventory, January 31 | |
| Cost of goods sold | $ |
Feedback
a. Add the cost of goods manufactured to the beginning finished goods. Subtract the ending finished goods.
(b)
| Bandera Manufacturing Company | |
| Gross Profit | |
| January 31 | |
| Sales | $ |
| Cost of goods sold | |
| Gross profit | $ |
Feedback
b. Sales minus cost of goods sold equals gross profit.
(c)
| Bandera Manufacturing Company | ||
| Net Income | ||
| January 31 | ||
| Gross profit | $ | |
| Operating expenses: | ||
| Selling expenses | $ | |
| Administrative expenses | ||
| Total operating expenses | ||
| Net income | $ | |
Solution:
Part a -
|
Bandera Manufacturing Company |
|
|
$$ |
|
|
Finished goods inventory, January 1 |
$62,270 |
|
Cost of goods manufactured |
$259,000 |
|
Cost of finished goods available for sale |
$321,270 |
|
Less finished goods inventory, January 31 |
$56,760 |
|
Cost of goods sold |
$264,510 |
Part b – Gross Profit
|
Bandera Manufacturing Company |
|
|
Gross Profit January 31 |
|
|
Sales |
$551,070 |
|
Cost of Goods Sold |
$264,510 |
|
Gross Profit |
$286,560 |
Part C – Net Income
|
Bandera Manufacturing Company |
|
|
Net Income January 31 |
|
|
Gross Profit |
$286,560 |
|
Operating Expenses |
|
|
Selling Expenses |
$86,520 |
|
Administrative Expenses |
$45,740 |
|
Total Operating Expenses |
$132,260 |
|
Net Income |
$154,300 |
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you