In: Accounting
Cost of Goods Sold, Profit margin, and Net Income for a Manufacturing Company
The following information is available for Bandera Manufacturing Company for the month ending January 31:
Cost of goods manufactured | $259,000 |
Selling expenses | 86,520 |
Administrative expenses | 45,740 |
Sales | 551,070 |
Finished goods inventory, January 1 | 62,270 |
Finished goods inventory, January 31 | 56,760 |
For the month ended January 31, determine Bandera's (a) cost of goods sold, (b) gross profit, and (c) net income.
(a)
Bandera Manufacturing Company | |
Cost of Goods Sold | |
January 31 | |
Finished goods inventory, January 1 | $ |
Cost of goods manufactured | |
Cost of finished goods available for sale | $ |
Less finished goods inventory, January 31 | |
Cost of goods sold | $ |
Feedback
a. Add the cost of goods manufactured to the beginning finished goods. Subtract the ending finished goods.
(b)
Bandera Manufacturing Company | |
Gross Profit | |
January 31 | |
Sales | $ |
Cost of goods sold | |
Gross profit | $ |
Feedback
b. Sales minus cost of goods sold equals gross profit.
(c)
Bandera Manufacturing Company | ||
Net Income | ||
January 31 | ||
Gross profit | $ | |
Operating expenses: | ||
Selling expenses | $ | |
Administrative expenses | ||
Total operating expenses | ||
Net income | $ |
Solution:
Part a -
Bandera Manufacturing Company |
|
$$ |
|
Finished goods inventory, January 1 |
$62,270 |
Cost of goods manufactured |
$259,000 |
Cost of finished goods available for sale |
$321,270 |
Less finished goods inventory, January 31 |
$56,760 |
Cost of goods sold |
$264,510 |
Part b – Gross Profit
Bandera Manufacturing Company |
|
Gross Profit January 31 |
|
Sales |
$551,070 |
Cost of Goods Sold |
$264,510 |
Gross Profit |
$286,560 |
Part C – Net Income
Bandera Manufacturing Company |
|
Net Income January 31 |
|
Gross Profit |
$286,560 |
Operating Expenses |
|
Selling Expenses |
$86,520 |
Administrative Expenses |
$45,740 |
Total Operating Expenses |
$132,260 |
Net Income |
$154,300 |
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you