In: Finance
Jake deposits 5000 at the end of each year in an investment fund
earning an annual effective interest rate of 11.6%. The interest
from this investment fund is paid at the end of each year into a
savings account which earns an annual effective interest rate of
2.1%.
Find Jake's combined total accumulated value at the end of 16
years.
Statement showing interest earned every year
Year | Deposit at end of year | Interest @ 11.6% | |
1 | 5000 | ||
2 | 10000 | 5000 x 11.6% | 580 |
3 | 15000 | 10000 x 11.6% | 1160 |
4 | 20000 | 15000 x 11.6% | 1740 |
5 | 25000 | 20000 x 11.6% | 2320 |
6 | 30000 | 25000 x 11.6% | 2900 |
7 | 35000 | 30000 x 11.6% | 3480 |
8 | 40000 | 35000 x 11.6% | 4060 |
9 | 45000 | 40000 x 11.6% | 4640 |
10 | 50000 | 45000 x 11.6% | 5220 |
11 | 55000 | 50000 x 11.6% | 5800 |
12 | 60000 | 55000 x 11.6% | 6380 |
13 | 65000 | 60000 x 11.6% | 6960 |
14 | 70000 | 65000 x 11.6% | 7540 |
15 | 75000 | 70000 x 11.6% | 8120 |
16 | 80000 | 75000 x 11.6% | 8700 |
Statement showing Futuve value of interest income
Year | Interest | FVIF @ 2.1% | Future value |
1 | |||
2 | 580 | 1.3377 | 775.87 |
3 | 1160 | 1.3102 | 1519.82 |
4 | 1740 | 1.2832 | 2232.84 |
5 | 2320 | 1.2568 | 2915.89 |
6 | 2900 | 1.2310 | 3569.89 |
7 | 3480 | 1.2057 | 4195.76 |
8 | 4060 | 1.1809 | 4794.37 |
9 | 4640 | 1.1566 | 5366.59 |
10 | 5220 | 1.1328 | 5913.23 |
11 | 5800 | 1.1095 | 6435.12 |
12 | 6380 | 1.0867 | 6933.04 |
13 | 6960 | 1.0643 | 7407.75 |
14 | 7540 | 1.0424 | 7860.01 |
15 | 8120 | 1.0210 | 8290.52 |
16 | 8700 | 1.0000 | 8700.00 |
Total future value of interest income | 76910.71 |
Thus Jake's combined total accumulated value at the end of 16 years = Total of principal amount + Future value of interest
= 80,000 + 76910.71
=156910.71 $