In: Accounting
At the end of 2019, Geisel, Inc has a $1,000 debit balance in the Allowance for Doubtful Accounts, before adjusting entries were prepared. Credit sales for 2019 totaled $510,000. Sales returns for 2019 were $10,000. Credit Sales for 2018 were $610,000. Sales returns for 2018 were $10,000. The following aging analysis of Accounts Receivable was prepared at December 31, 2019:
Age Classification |
12/31/19 $ Amount |
Estimated % Uncollectible |
Current/not yet due |
110,000 |
1% |
1-30 days past due |
15,000 |
2% |
31-60 days past due |
10,000 |
6% |
61-90 days past due |
5,000 |
12% |
over 90 days past due |
8,000 |
30% |
Total |
$148,000 |
2019
2018
2. Discuss the implications of the receivables turnover ratio and days to collect as calculated in part b. Discuss possible reasons for any changes in the calculations.
1. Calculation of Accounts Receivable Turnover Ratio & Days to Collect is as below:
Particulars | 2019 | 2018 |
Credit Sales (a) | 5,10,000.00 | 6,10,000.00 |
Sales Return (b) | 10,000.00 | 10,000.00 |
Net Cedit Sales = c = (a-b) | 5,00,000.00 | 6,00,000.00 |
Opening Accounts Receivable (d) | 1,30,000.00 | 1,20,000.00 |
Closing Accounts Receivale (e) | 1,48,000.00 | 1,30,000.00 |
Average Accounts Receivable = f = (d+e)/2 | 1,39,000.00 | 1,25,000.00 |
Accounts Receivable Turnover Ratio = Net Credit Sales / Average Accounts Receivable = c / f | 3.6 | 4.8 |
No. of days in year | 365 | 365 |
Days to Collect = 365 / Accounts Receivable Turnover Ratio | 101.5 | 76.0 |
2. Implications of the Accounts receivables turnover ratio and days to collect as calculated above:
Accounts receivables turnover ratio: This ratio measures how efficient is the company in collecting its debts. This ratio measures how many times does a company collects its accounts receivable during a given period of time.
Days to collect: This ratio measures the time taken by the company to convert its credit sales into cash. This ratio tells the number of days in which the company's accounts receivable gets converted into cash.
Reasons for changes in the calculation: The Accounts receivable turnover ratio of the company in 2018 was higher than the Accounts receivable turnover ratio in 2019, hence, the company's efficieny in debt collection has gone down in 2019. The reason for lower turnover ratio is lower credit sales and higher average accounts receivable.
Further, the Days to collect for the company has gone up in 2019 against 2018. This indicates that the time taken by the company to convert its credit sales into cash has gone up, therefore indicating decline in efficiency. This is because the accounts receivable turnover ratio of the company has gone down from 2018 to 2019.