In: Accounting
3.
At the beginning of June, Kimber Toy Company budgeted 19,000 toy action figures to be manufactured in June at standard direct materials and direct labor costs as follows:
Direct materials | $19,000 |
Direct labor | 9,500 |
Total | $28,500 |
The standard materials price is $0.50 per pound. The standard direct labor rate is $10.00 per hour. At the end of June, the actual direct materials and direct labor costs were as follows:
Actual direct materials | $17,000 |
Actual direct labor | 8,500 |
Total | $25,500 |
There were no direct materials price or direct labor rate variances for June. In addition, assume no changes in the direct materials inventory balances in June. Kimber Toy Company actually produced 16,500 units during June.
Determine the direct materials quantity and direct labor time variances. Round your per unit computations to two decimal places, if required. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct materials quantity variance | $. ? | FAVORABLE OR UNFAVORABLE |
Direct labor time variance | $ ? | FAVORABLE OR UNFAVORABLE |
6.
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 6,800 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 8,800 lb. at $5.40 | 8,700 lb. at $5.20 | |
Direct labor | 1,700 hrs. at $16.80 | 1,740 hrs. at $17.20 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 1,770 direct | |||
labor hrs.: | |||
Variable cost, $3.50 | $5,890 variable cost | ||
Fixed cost, $5.50 | $9,735 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct materials price variance | $ | FAVORABLE OR UNFAVORABLE |
Direct materials quantity variance | FAVORABLE OR UNFAVORABLE | |
Total direct materials cost variance | $ | FAVORABLE OR UNFAVORABLE |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct labor rate variance | $ | FAVORABLE OR UNFAVORABLE |
Direct labor time variance | FAVORABLE OR UNFAVORABLE | |
Total direct labor cost variance | $ | FAVORABLE OR UNFAVORABLE |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | FAVORABLE OR UNFAVORABLE |
Fixed factory overhead volume variance | FAVORABLE OR UNFAVORABLE | |
Total factory overhead cost variance | $ | FAVORABLE OR UNFAVORABLE |
3 | Direct materials quantity variance=SR*(SQ-AQ) | |
If the answer is positive,variance is favorable.Otherwise,unfavorable | ||
Where | ||
SR=Standard Rate=$0.50 per pound | ||
SQ=Standard Quantity=Actual production*Standard quantity of materials rquired per Toy | ||
Standard quantity of materials rquired per Toy=Budgeted materials requirement/Budgeted toy production | ||
Budgeted materials requirement=Budgeted Direct materials cost/SR=19000/0.50=38000 pound | ||
Standard quantity of materials rquired per Toy=38000/19000=2 pounds per toy | ||
SQ=Standard Quantity=16500*2=33000 pounds | ||
AQ=Material used=Actual direct materials cost/SR=17000/0.50=34000 pounds | ||
Direct materials Quantity variance=0.50*(33000-34000)=-500=$ 500 Unfavorable | ||
Direct labor time variance=SR*(SLH-ALH) | ||
If the answer is positive,variance is favorable.Otherwise,unfavorable | ||
Where | ||
SR=Standard labor rate per hour=$10 | ||
SLH=Standard labor hours=Actual production*Standard quantity of labor hours required per toy | ||
Standard quantity of labor hours required per toy=Budgeted labor hours requirement/Budgeted toy production | ||
Budgeted labor hours requirement=Budgeted Direct labor cost/SR=9500/10=950 hours | ||
Standard quantity of labor hours required per toy=950/19000=0.05 | ||
SLH=Standard labor hours=16500*0.05=825 hours | ||
ALH=Number of labor hours worked=Actual direct labor cost/SR=8500/10=850 hours | ||
Direct labor efficiency variance=10*(825-850)=-250=$ 250 Unfavorable | ||
6 | Direct materials price variance=AQ*(SR-AR) | |
If the answer is positive,variance is favorable.Otherwise,unfavorable | ||
Where | ||
AQ=Material used=8700 lb. | ||
SR=Standard Rate=$5.40 | ||
AR=Actual rate=$5.20 | ||
Direct materials price variance=8700*(5.40-5.20)=1740=$ 1740 Favorable | ||
Direct materials quantity variance=SR*(SQ-AQ) | ||
If the answer is positive,variance is favorable.Otherwise,unfavorable | ||
Where | ||
SR=Standard Rate=$5.40 | ||
SQ=Standard Quantity=8800 lb. | ||
AQ=Material used=8700 lb. | ||
Direct materials Quantity variance=5.40*(8800-8700)=540=$ 540 Favorable | ||
Direct labor rate variance=ALH*(SR-AR) | ||
If the answer is positive,variance is favorable.Otherwise,unfavorable | ||
Where | ||
ALH=Number of labor hours worked=1740 | ||
SR=Standard labor rate per hour=$16.80 | ||
AR=Actual labor rate per hour=$17.20 | ||
Direct labor rate variance=1740*(16.80-17.20)=-696=$ 696 Unfavorable | ||
. | ||
Direct labor efficiency variance=SR*(SLH-ALH) | ||
If the answer is positive,variance is favorable.Otherwise,unfavorable | ||
Where | ||
SR=Standard labor rate per hour=$16.80 | ||
SLH=Standard labor hours=1700 hrs. | ||
ALH=Number of labor hours worked=1740 | ||
Direct labor efficiency variance=16.80*(1700-1740)=-672=$ 672 U | ||
Factory overhead cost variances: | ||
Variable factory overhead controllable variance=Actual variable factory overhead cost incurred-Budgeted variable factory overhead at 100% capacity | ||
If the answer is negative, variance is favorable.Otherwise unfavorable. | ||
Budgeted variable factory overhead at 100% capacity=1770*3.50=$ 6195 | ||
Variable factory overhead controllable variance=5890-6195=-305=$ 305 Favorable | ||
Fixed factory overhead volume variance=Productive capacity not used*Standard fixed factory overhead rate | ||
If the answer is negative, variance is favorable.Otherwise unfavorable. | ||
Productive capacity not used=Productive capacity at 100%-Budgeted level of production=1770-1700=70 hours | ||
Fixed factory overhead volume variance=70*5.50=385=$ 385 Unfavorable | ||
Total factory overhead cost variance=Variable factory overhead controllable variance+Fixed factory overhead volume variance | ||
Total factory overhead cost variance=-305+385=80=$ 180 Unfavorable | ||