In: Accounting
The following list summarizes the transactions that took place during a start up’s secondyear of operations. Using the information below(and assuming FIFO for inventory), prepare a list of the appropriate journal entries, including any necessary adjusting entries, and create a set of financial statements(i.e., balance sheet, income statement, and statement of cash flows).Once you have created the financial statements, provide the appropriate closing entries.Recall that there were 150 units of inventory,which had been purchased at $10 per unit, left at the end of Year One. Also calculate what the LIFO adjustment would bein Year Two.Transactions and information for the year:
a.
Ordered and received 200 units of inventory
purchased on account
for $11 each
b.
Delivered 150 units of inventoryto customer who ordered on account for $16 each
c.
At the start of the year, purchased a small R&D business
for $85 consisting of the following
items (fair value in parentheses):
•
Land
($20)
•
Patents
($50)
w/ 10 years of useful life remaining
d.
Spent $25 on research and development.
e.
Ordered and received 100 units of inventory purchased on account for $13 each
f.
A customer placed an order on account for
250 units at $17 each
.
220 units were delivered.
g.
Incurred $800 of wages expense
h.
Collected $5000 of accounts receivable
i.
Paid $700 of wages payable
j.
Paid $4000 of accounts payable
k.
Paid $200 of taxes payable
l.
Spent $50 at end of year to repair PPE
($15)
and to improve PPE ($35).
Revised useful life is 5
more years.
Since the improvements occurred at the end of Year Two, the revised depreciation
scheme will only apply to Year Three.
m.
Estimated tax rate is 35%
Answer: Jounal Entries:
Date | Account Title | Debit | Credit |
a | Inventory (200 units @ 11 each) | 2200 | |
Accounts Payable | 2200 | ||
(To record purchase of goods) | |||
b | Accounts Receivables | 2400 | |
Sales (150 units @ $16 each) | 2400 | ||
(To record sale of goods) | |||
Cost of Goods Sold | 1500 | ||
Inventory (150 units @10 each) | 1500 | ||
(To record sale of goods) | |||
c | Land | 20 | |
Patents | 50 | ||
Goodwill | 15 | ||
Accounts Payable | 85 | ||
(To record the purchase of R&D business) | |||
d | Reseach & Development | 25 | |
Accounts Payable | 25 | ||
(To record the R&D expenses) | |||
e | Inventory (100 units @ $13 each) | 1300 | |
Accounts Payable | 1300 | ||
(To record purchase of goods) | |||
f | Accounts Receivable | 3740 | |
Sales (220 units @ $17 each) | 3740 | ||
Cost of Goods Sold | 2460 | ||
Inventory (200 units @ $11 each + 20 units @ 13 each) | 2460 | ||
(To record sale of goods) | |||
g | Wages | 800 | |
Wages Payable | 800 | ||
(To record wage expense) | |||
h | Bank | 5000 | |
Accounts Receivable | 5000 | ||
(To record payment from debtors) | |||
i | Wages Payable | 700 | |
Bank | 700 | ||
(To record payment of wages) | |||
j | Accounts Payable | 4000 | |
Bank | 4000 | ||
(To record payment ot creditors) | |||
k | Tax Payable | 200 | |
Bank | 200 | ||
(To record payment of tax liability) | |||
l | Repair | 15 | |
PPE | 35 | ||
Accounts Payable | 50 | ||
(To record the expenses on PPE) | |||
Depreciation | 5 | ||
Patents (50/10) | 5 | ||
(To record depreciation on patents |