Question

In: Accounting

Konica Company acquires 40% of the voting stock of Lexmark Corporation on January 1, 2017, for...

Konica Company acquires 40% of the voting stock of Lexmark Corporation on January 1, 2017, for $60,000,000, and treats it as an equity method investment. There were no basis differences. Lexmark reports total net income of $20,000,000 for the period 2017 - 2020, and $5,000,000 for 2021. Lexmark paid no dividends during the period 2017 – 2020 but paid $1,000,000 in dividends in 2021. The accounting year for both companies ends December 31. Lexmark sells merchandise to Konica at a markup of 30% on cost. The inventory balances held by Konica, purchased from Lexmark, are as follows.

Inventory Held by Konica; Purchased from Lexmark

December 31, 2020

$1,560,000

December 31, 2021

2,600,000

Required:

a.         Calculate equity in net income of Lexmark, reported on Konica’s 2021 income statement.

a)

1.76 million

b)

1.904 million

c)

2 million

d)

2.24 million

b.         Calculate investment in Lexmark, reported on Konica’s December 31, 2021 balance sheet

a)

69.36 million

b)

68 million

c)

60 million

d)

67.856 million

Solutions

Expert Solution

Answer -

Information Given -

Konica Company acquires 40% of the voting stock of Lexmark Corporation on January 1, 2017, for $60000000.

Lexmark reports total net income of $20000000 for the period 2017 - 2020, and $5000000 for 2021.

Lexmark paid $1000000 in dividends in 2021.

Lexmark sells merchandise to Konica at a markup of 30% on cost.

The Inventory balances held by Konica, purchased from Lexmark -

December 31, 2020 $1560000
December 31, 2021 $2600000

.

(a) -- Calculate equity in net income of Lexmark, reported on Konica’s 2021 income statement.

Answer -

Particulars Calculation Amount ($)
I. 40% of 2021 Net Income 40% * $5000000 2000000
II. Unconfirmed profit on upstream ending inventory 40% * [$2600000 - ($2600000/1.30)] 240000
III. Confirmed profit on upstream beginning inventory 40% * [$1560000 - ($1560000/1.30)] 144000
Equity in net income, 2021 I - II + III 1904000

Hence, Option - (b) is Correct.

.

(b) -- Calculate investment in Lexmark, reported on Konica’s December 31, 2021 balance sheet.

Answer -

Particulars Calculation Amount ($)
I. Investment balance as on January 1, 2017 Given in question 60000000
II. Konica's share of net income, 2017 - 2020 40% * $20000000 8000000
III.

Unconfirmed profit on upstream ending inventory,

December 31, 2020

40% * [$1560000 - ($1560000/1.30)] 144000
IV. Investment balance as on December 31, 2020 I + II - III 67856000
V. Equity in net income, 2021 Calculated in Part - (a) 1904000
VI. Dividends paid by Lexmark Corporation in 2021 40% * $1000000 400000
Investment balance as on December 31, 2021 IV + V - VI 69360000

Hence, Option - (a) is Correct.


Related Solutions

Morgan Company acquires 40% of the voting stock of Kirk Corporation on January 1, 2014, for...
Morgan Company acquires 40% of the voting stock of Kirk Corporation on January 1, 2014, for $60,000,000, and treats it as an equity method investment. At the date of Morgan’s investment, the fair values of Kirk’s net assets differed from book values as follows:                                                                                              Book value                                     Fair value                                                                                                      Merchandise (sold during 2014)                                   $ 5,000,000                                     $ 8,000,000 Buildings and equipment (20-year life)                        30,000,000                                       40,000,000 Intangible assets (4-year life)                                           0                                                         10,000,000 Kirk reports total net income of $20,000,000 for the...
Harper,  Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017,...
Harper,  Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $259,200 in cash. The book value of Kinman's net assets on that date was $465,000, although one of the company's buildings, with a $72,200 carrying amount, was actually worth $129,700. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $125,500. Kinman sold inventory with an original cost of $109,200 to Harper...
Harper,  Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017,...
Harper,  Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $242,500 in cash. The book value of Kinman's net assets on that date was $425,000, although one of the company's buildings, with a $62,800 carrying amount, was actually worth $119,050. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $125,000. Kinman sold inventory with an original cost of $37,800 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $334,900 in cash. The book value of Kinman's net assets on that date was $625,000, although one of the company's buildings, with a $70,800 carrying amount, was actually worth $135,550. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $147,500. Kinman sold inventory with an original cost of $77,700 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $210,000 in cash. The book value of Kinman’s net assets on that date was $400,000, although one of the company’s buildings, with a $60,000 carrying amount, was actually worth $100,000. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $85,000. Kinman sold inventory with an original cost of $60,000 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $320,500 in cash. The book value of Kinman's net assets on that date was $620,000, although one of the company's buildings, with a $78,400 carrying amount, was actually worth $133,650. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $126,000. Kinman sold inventory with an original cost of $79,800 to...
Harper, Inc., acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc., acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2020, for $345,900 in cash. The book value of Kinman's net assets on that date was $675,000, although one of the company's buildings, with a $63,600 carrying amount, was actually worth $125,850. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $127,500. Kinman sold inventory with an original cost of $69,300 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $341,100 in cash. The book value of Kinman's net assets on that date was $655,000, although one of the company's buildings, with a $65,200 carrying amount, was actually worth $125,450. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $137,500. Kinman sold inventory with an original cost of $107,100 to...
Perry Company acquires 100% of the stock of Hurley Corporation on January 1, 2017, for $3,800...
Perry Company acquires 100% of the stock of Hurley Corporation on January 1, 2017, for $3,800 cash. As of that date Hurley has the following trial balance: Debit Credit Cash $ 500 Accounts receivable 600 Inventory 800 Buildings (net) (5 year life) 1,500 Equipment (net) (2 year life) 1,000 Land 900 Accounts payable $ 400 Long-term liabilities (due 12/31/20) 1,800 Common stock 1,000 Additional paid-in capital 600 Retained earnings 1,500 Total $ 5,300 $ 5,300 Net income and dividends reported...
Grant Company acquired 40% of the voting stock of Jake Corporation on January 1, 2016, for...
Grant Company acquired 40% of the voting stock of Jake Corporation on January 1, 2016, for $50,000,000. Basis differences were attributed entirely to goodwill. During the 5-year period from January 1, 2016 through December 31, 2020, Jake reported total net income of $23,000,000 and paid $8,000,000 in dividends. During 2021, Jake reported net income of $3,000,000 and paid $800,000 in dividends. Required: a. Calculate the balance in Investment in Jake, reported on Grant’s December 31, 2020 balance sheet. b. Calculate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT