In: Finance
Loaded-Up Fund charges a 12b-1 fee of 1% and maintains an expense ratio of 0.70%. Economy Fund charges a front-end load of 2%, but has no 12b-1 fee and an expense ratio of 0.30%. Assume the rate of return on both funds’ portfolios (before any fees) is 7% per year.
a. How much will an investment of $100 in each fund grow to after 1 year? (Do not round intermediate calculations. Round your answers to 2 decimal places.)
Loaded-Up Fund | $ |
Economy Fund | $ |
b. How much will an investment of $100 in each
fund grow to after 4 years? (Do not round intermediate
calculations. Round your answers to 2 decimal places.)
Loaded-Up Fund | $ |
Economy Fund | $ |
c. How much will an investment of $100 in each
fund grow to after 13 years? (Do not round intermediate
calculations. Round your answers to 2 decimal places.)
Loaded-Up Fund | $ |
Economy Fund | $ |
Solution: | ||||
a. | Loaded-Up Fund | $105.30 | ||
Economy Fund | $104.57 | |||
Working Notes: | ||||
Loaded-Up Fund | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
True expense ratio = Expense ratio + 12b-1 fee | ||||
True expense ratio for loaded fund = Expense ratio + 12b-1 fee | ||||
= 0.70 % + 1% | ||||
=1.70 % | ||||
Investment = $100 | ||||
Front end load = 0% | ||||
rate of return = 7% | ||||
True expense ratio = 1.70% | ||||
T = 1 years | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
=$100 x (1-0%) x (1+7% - 1.70%)^1 | ||||
=$100 x 1 x (1+0.07-0.017)^1 | ||||
=$105.30 | ||||
Economy Fund | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
True expense ratio = Expense ratio + 12b-1 fee | ||||
True expense ratio for loaded fund = Expense ratio + 12b-1 fee | ||||
= 0.30 % +0% | ||||
=0.30 % | ||||
Investment = $100 | ||||
Front end load = 2% | ||||
rate of return = 7% | ||||
True expense ratio = 0.30% | ||||
T = 1 years | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
=$100 x (1-2%) x (1+7% - 0.30%)^1 | ||||
=$100 x 0.98 x (1+0.07-0.003)^1 | ||||
=$104.566 | ||||
=$104.57 | ||||
b. | Loaded-Up Fund | $122.95 | ||
Economy Fund | $127.02 | |||
Working Notes: | ||||
Loaded-Up Fund | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
True expense ratio = Expense ratio + 12b-1 fee | ||||
True expense ratio for loaded fund = Expense ratio + 12b-1 fee | ||||
= 0.70 % + 1% | ||||
=1.70 % | ||||
Investment = $100 | ||||
Front end load = 0% | ||||
rate of return = 7% | ||||
True expense ratio = 1.70% | ||||
T = 4 years | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
=$100 x (1-0%) x (1+7% - 1.70%)^4 | ||||
=$100 x 1 x (1+0.07-0.017)^4 | ||||
=$100 x (1.053)^4 | ||||
=$122.9457398 | ||||
=$122.95 | ||||
Economy Fund | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
True expense ratio = Expense ratio + 12b-1 fee | ||||
True expense ratio for loaded fund = Expense ratio + 12b-1 fee | ||||
= 0.30 % +0% | ||||
=0.30 % | ||||
Investment = $100 | ||||
Front end load = 2% | ||||
rate of return = 7% | ||||
True expense ratio = 0.30% | ||||
T = 4 years | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
=$100 x (1-2%) x (1+7% - 0.30%)^4 | ||||
=$100 x 0.98 x (1+0.07-0.003)^4 | ||||
=$100 x 0.98 x (1.067)^4 | ||||
=$127.02341 | ||||
=$127.02 | ||||
c. | Loaded-Up Fund | $195.69 | ||
Economy Fund | $227.70 | |||
Working Notes: | ||||
Loaded-Up Fund | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
True expense ratio = Expense ratio + 12b-1 fee | ||||
True expense ratio for loaded fund = Expense ratio + 12b-1 fee | ||||
= 0.70 % + 1% | ||||
=1.70 % | ||||
Investment = $100 | ||||
Front end load = 0% | ||||
rate of return = 7% | ||||
True expense ratio = 1.70% | ||||
T = 13 years | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
=$100 x (1-0%) x (1+7% - 1.70%)^13 | ||||
=$100 x 1 x (1+0.07-0.017)^13 | ||||
=$100 x (1.053)^13 | ||||
=$195.69009 | ||||
=$195.69 | ||||
Economy Fund | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
True expense ratio = Expense ratio + 12b-1 fee | ||||
True expense ratio for loaded fund = Expense ratio + 12b-1 fee | ||||
= 0.30 % +0% | ||||
=0.30 % | ||||
Investment = $100 | ||||
Front end load = 2% | ||||
rate of return = 7% | ||||
True expense ratio = 0.30% | ||||
T = 13 years | ||||
Value of investment at end of Tth year = Investment amount (1-Fornt end load ) x ( 1+ rate of return - true expense ratio)^T | ||||
=$100 x (1-2%) x (1+7% - 0.30%)^13 | ||||
=$100 x 0.98 x (1+0.07-0.003)^13 | ||||
=$100 x 0.98 x (1.067)^13 | ||||
=$227.700261 | ||||
=$227.70 | ||||
Please feel free to ask if anything about above solution in comment section of the question. |