In: Finance
Colter Steel has $4,850,000 in assets.
Temporary current assets | $ | 1,700,000 |
Permanent current assets | 1,535,000 | |
Fixed assets | 1,615,000 | |
Total assets | $ | 4,850,000 |
Assume the term structure of interest rates becomes inverted, with short-term rates going to 13 percent and long-term rates 3 percentage points lower than short-term rates. Earnings before interest and taxes are $1,030,000. The tax rate is 20 percent.
Earning after taxes______
Solution: | |||
Earning after taxes | 395,200 | ||
Working Notes: | |||
Long-term financing equals: | |||
Permanent current assets | 1,535,000 | a | |
Fixed assets | 1,615,000 | b | |
Total Long-term financing | 3,150,000 | c=a+b | |
Short-term financing equals: | |||
Temporary current assets | 1,700,000 | d | |
Now computation interest expense | |||
Short-term interest expense | 221,000 | e=d x 13% | |
[$1,700,000 x 13% ] | |||
Long-term interest expense | 315,000 | f = c x 10% | |
[3,150,000 x (13% - 3%) ] | |||
Total interest expense | 536,000 | g=e+f | |
Earnings before interest and taxes | $1,030,000 | h=given | |
less: interest expense | 536,000 | i=from g | |
Earnings before taxes | 494,000 | j=h-i | |
Less: Taxes @ 20% | 98,800 | k=j x 20% | |
[494,000 x 20% ] | |||
Earning after taxes | 395,200 | l=j-k | |
Please feel free to ask if anything about above solution in comment section of the question. |