Question

In: Finance

Exercise 9-12 Kirkland Company combines its operating expenses for budget purposes in a selling and administrative...

Exercise 9-12

Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available.

1. Sales: 20,800 units quarter 1; 22,100 units quarter 2.
2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%.
3. Fixed costs per quarter: sales salaries $10,900, office salaries $6,160, depreciation $4,490, insurance $2,080, utilities $880, and repairs expense $670.
4. Unit selling price: $24.


Prepare a selling and administrative expense budget by quarters for the first 6 months of 2020. (List variable expenses before fixed expense.)

KIRKLAND COMPANY
Selling and Administrative Expense Budget

KIRKLAND COMPANY
Selling and Administrative Expense Budget

For the Quarter Ending June 30, 2020For the Six Months Ending June 30, 2020June 30, 2020

Quarter

1

2

Six Months

Budget Sales in Units
Variable Expenses
Sales Commissions $ $ $

Delivery Expense

Advertising

Total Variable
Fixed Expenses

Sales Salaries

Office Salaraies

Depreciation

Insurance

Utilities

Repair Expense

Total Fixed
Total Selling and Administrative Expenses $ $ $

Solutions

Expert Solution

Calculation:
Sales Commissions, Qtr 1 = 20,800 * $24 * 5% = $24,960
Sales Commissions, Qtr 2 = 22,100 * $24 * 5% = $26,520

Delivery Expense, Qtr 1 = 20,800 * $24 * 2% = $9,984
Delivery Expense, Qtr 2 = 22,100 * $24 * 2% = $10,608

Advertising, Qtr 1 = 20,800 * $24 * 3% = $14,976
Advertising, Qtr 2 = 22,100 * $24 * 3% = $15,912

jeff jeffy answered 2 years ago
Next > < Previous

Related Solutions

Exercise 22-12 Oriole Company combines its operating expenses for budget purposes in a selling and administrative...
Exercise 22-12 Oriole Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available. 1. Sales: 20,500 units quarter 1; 22,200 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $10,500, office salaries $6,250, depreciation $4,340, insurance $2,000, utilities $860, and repairs expense $690. 4. Unit selling...
irkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget....
irkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available. 1. Sales: 20,800 units quarter 1; 22,100 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $10,900, office salaries $6,160, depreciation $4,490, insurance $2,080, utilities $880, and repairs expense $670. 4. Unit selling price: $24....
Valquez Manufacturing Company combines its operating expenses for budget purposes in a selling and administrative expense...
Valquez Manufacturing Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first quarter of 2008, the following data are developed:       Sales:                                                                20,000 units Unit selling price:                                                       RM35 Variable costs per RM of sales:             Sales commissions                                                 6%             Delivery expense                                                   2%             Advertising                                                            4% Fixed costs per quarter:             Sales salaries                                             RM24,000             Office salaries                                                  17,000             Depreciation                                                      6,000             Insurance                                                            2,000             Utilities                                                              1,000 Prepare a selling and administrative...
Valquez Manufacturing Company combines its operating expenses for budget purposes in a selling and administrative expense...
Valquez Manufacturing Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first quarter of 2016, the following data are developed: 1.   Sales: 20,000 units; unit selling price:                       $35 2.   Variable costs per dollar of sales:             Sales commissions                                                6%             Delivery expense                                                   2%             Advertising                                                             4% 3.   Fixed costs per quarter:             Sales salaries                                                $24,000             Office salaries                                                  17,000             Depreciation                                                       5,000             Insurance                                                           1,000             Utilities                                                               2,000 Instructions Prepare a selling...
Terrible Two's Inc. combines its operating expenses for budget purposes in a selling and administrative expenses...
Terrible Two's Inc. combines its operating expenses for budget purposes in a selling and administrative expenses budget. For the last six months of 2017, the following data are available: 1. Sales: 31,500 units in Quarter 3; 51,500 units in Quarter 4 2. Variable costs per dollar of sales; sales commissions 2.40%; delivery expenses 3.45%; and advertising 4.55% 3. Fixed costs per quarter: sales salaries $16,000; office salaries $3,050; depreciation $4,350; insurance $2,500; utilities $400, and repairs $250 4. Unit selling...
Dont Answer in Picture Q5.Duncan Company combines its operating expenses for budget purposes in a selling...
Dont Answer in Picture Q5.Duncan Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2014, the following data are available. 1. Sales: 20,000 units quarter 1; 22,000 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 4%. 3. Fixed costs per quarter: sales salaries $10,000, office salaries $8,000, depreciation $4,200, insurance $1,500, utilities $800, and repairs expense $500. 4....
Brief Exercise 9-7 Elbert Company classifies its selling and administrative expense budget into variable and fixed...
Brief Exercise 9-7 Elbert Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses are expected to be $26,770 in the first quarter, and $5,240 increments are expected in the remaining quarters of 2020. Fixed expenses are expected to be $41,680 in each quarter. Prepare the selling and administrative expense budget by quarters and in total for 2020. ELBERT COMPANY Selling and Administrative Expense Budget Quarter 1 2 3 4 Year $ $ $ $...
Prepare a selling and administrative expenses budget. October November December Selling and Administrative Expense Budget Salary...
Prepare a selling and administrative expenses budget. October November December Selling and Administrative Expense Budget Salary expense Sales commissions Supplies expense Utilities Depreciation on store fixtures Rent Miscellaneous Total S&A expenses $0 $0 $0 Required information Problem 14-23 Preparing a master budget for retail company with no beginning account balances LO 14-2, 14-3, 14-4, 14-5, 14-6 [The following information applies to the questions displayed below.] Munoz Company is a retail company that specializes in selling outdoor camping equipment. The company...
Elbert Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses...
Elbert Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses are expected to be $25,830 in the first quarter, and $5,100 increments are expected in the remaining quarters of 2017. Fixed expenses are expected to be $42,100 in each quarter. Prepare the selling and administrative expense budget by quarters and in total for 2017. Quarter 1 2 3 4 Year Variable expenses $ $ $ $ $ Fixed expenses Total selling and administrative expenses...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible An accounting device used to plan and control resources of operational departments and divisions.budgets that are based on the following data: Sales commissions 6% of sales Advertising expense 25% of sales Miscellaneous administrative expense $1,350 per month plus 1% of sales Office salaries expense $13,000 per month Customer support expenses $1,900 plus 2% of sales Research and development expense 2,550 per month Prepare a...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT