Question

In: Accounting

Jasper Company has sales on account and for cash. Specifically, 60% of its sales are on...

Jasper Company has sales on account and for cash. Specifically, 60% of its sales are on account and 40% are for cash. Credit sales are collected in full in the month following the sale. The company forecasts sales of $525,000 for April, $535,000 for May, and $560,000 for June. The beginning balance of Accounts Receivable is $307,400 on April 1.

Prepare a schedule of budgeted cash receipts for April, May, and June.

April May June
Cash sales 40%
Sales on account 60%
Total sales
JASPER COMPANY
Schedule of Cash Receipts
For April, May, and June
April May June
Cash receipts from:
Cash sales
Collection of accounts receivable
Total budgeted cash receipts

Solutions

Expert Solution

SOLUTION: 1
CALCULATION OF
PARTICULARS April May June
Sales $           5,25,000 $         5,35,000 $         5,60,000
Cash Sales 40% $           2,10,000 $         2,14,000 $         2,24,000
Sales on account of Sales 60% $           3,15,000 $         3,21,000 $         3,36,000
SOLUTION:2
SCHEDULE OF THE CASH RECEIPT FOR THE MONTH OF APR, MAY, JUNE
April   May   June  
Cash Receipt from Sales $           2,10,000 $         2,14,000 $         2,24,000
Collection of Account Receivable $           3,07,400 $         3,15,000 $         3,21,000
Total Budgeted Receipts $           5,17,400 $         5,29,000 $         5,45,000

Related Solutions

Jasper Company has sales on account and for cash. Specifically, 64% of its sales are on...
Jasper Company has sales on account and for cash. Specifically, 64% of its sales are on account and 36% are for cash. Credit sales are collected in full in the month following the sale. The company forecasts sales of $515,000 for April, $525,000 for May, and $550,000 for June. The beginning balance of Accounts Receivable is $298,700 on April 1. Prepare a schedule of budgeted cash receipts for April, May, and June April May June Cash sales 36% Sales on...
Sesnie Corporation has found that 60​% of its sales in any given month are credit​ sales,...
Sesnie Corporation has found that 60​% of its sales in any given month are credit​ sales, while the remainder are cash sales. Of the credit​ sales, Sesnie Corporation has experienced the following collection​ pattern: 25% received in the month of the sale 50% received in the month after the sale 18% received two months after the sale 7% of the credit sales are never received November sales for last year were $ 80,000​, while December sales were $ 110,000. Projected...
During March, Seconds Best Company had cash sales of $35,000 and sales on account of $210,000....
During March, Seconds Best Company had cash sales of $35,000 and sales on account of $210,000. In April, payments on account totaled $175,000. The journal entry prepared by Seconds Best to record the March sales would include a debit to: Multiple Choice Cash for $35,000, debit to Accounts Receivable for $210,000, and credit to Sales Revenue for $245,000. Cash for $35,000, debit to Deferred Revenue for $210,000, and credit to Sales Revenue for $245,000. Cash for $35,000, debit to Accounts...
. Jasper Corp, has the following Stockholders’ Equity account balances and activity for Year 2. Net...
. Jasper Corp, has the following Stockholders’ Equity account balances and activity for Year 2. Net income $14,655,000 Retained earnings $16,500,000 Preferred stock shares outstanding 2,000 Common stock shares outstanding at January 1, Year 2 7,375,000 Additional Common shares issued at July 1, Year 2 30,000 4-for-1 stock split at December 31, Year 2 Preferred Dividends $10,000 Common Dividends $75,000 Year 1 EPS $3.60 Earnings per share =         __________________ / ___________________* = ________ * Compute Denominator: Weighted average common shares...
(a) If operations for an accounting period resulted in cash sales of $25,000, sales on account...
(a) If operations for an accounting period resulted in cash sales of $25,000, sales on account of $30,000, and expenses paid in cash of $50,000, did the business incur a net income or a net loss for the period? (b) What is the amount of net income or net loss? (c) If liabilities are $65,000 and owner’s equity is $35,000, the amount of the assets is: (d) If assets are $205,000 and owner’s equity is $75,000, the amount of the...
Journalize the transactions Purchased inventory on account $22,900 Sales on account $32,000 Cash Sales $23,400 Paid...
Journalize the transactions Purchased inventory on account $22,900 Sales on account $32,000 Cash Sales $23,400 Paid salaries $6,000 Cash collected from customers $19,600 Purchased inventory for cash $13,000 Wrote off customer account as uncollectable $300 Made payment on account $18,000, received a 2% discount Declared dividend to be paid next month $5,000 A piece of equipment costing $600 was stolen. The insurance company reimbursed the company $300. The accumulated depreciation on the equipment amounted to $250 New equipment was purchased...
October sales are estimated to be $280000 of which 60 percent will be cash and the...
October sales are estimated to be $280000 of which 60 percent will be cash and the remainder will be on credit. The company expects all sales to increase at the rate of 25 percent per month for November and December. Sales in January Year 2 are expected to be $250000. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a sales budget and a schedule of cash...
October sales are estimated to be $300,000, of which 40 percent will be cash and 60...
October sales are estimated to be $300,000, of which 40 percent will be cash and 60 percent will be credit. The company expects sales to increase at the rate of 20 percent per month. Prepare a sales budget. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a schedule of cash receipts. The cost of goods sold is 70 percent of sales. The company desires to maintain...
Pardon Company, a retail entity makes all of its sales to customers on account and purchases...
Pardon Company, a retail entity makes all of its sales to customers on account and purchases 100% of its Merchandise Inventory on account from vendor, Power Company. Pardon provides you with the following selected account balances all of which are normal: 12/31/2018 12/31/2019 Accounts Receivable $32,000 $28,000 Merchandise Inventory 70,000 82,000 Prepaid Insurance Expense 6,500 5,800 Supplies 12,000 9,000 Equipment 130,000 115,000 Accumulated Depreciation 78,000 86,000 Accounts Payable- Power Company 26,000 40,000 Salaries Payable 3,200 5,400 Sales Revenue $615,000 Gain...
What is a nation’s cash inflow (outflow) on its current account and its capital account given...
What is a nation’s cash inflow (outflow) on its current account and its capital account given the following information? Was there a net currency inflow or outflow? a.  Bahari sells 50,000 printed t-shirts to Old Navy for $300 b.  Pete sends $50 to her cousin in Chicago via Western Union c.  Julian Believe purchased stock in Hennessey Co. for $220 d.  Patrick is paid $60 for his business consult with Delta Airlines e.  Instagram sends Shenique $40 in dividends to her BOB account f. Kodak...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT