In: Accounting
Munchies Financial Services has two divisions, Financial
Planning and Business Consulting. The firm’s accountants are in the
process of selecting an allocation base to allocate centrally
provided personnel costs to the divisions. Two allocation bases
have been proposed: salary and headcount (number of employees).
Personnel costs are expected to be $1,410,000. The following data
relate to the allocation:
Financial planning | Business Consulting | ||||||
Salaries | $14,888,400 | $4,701,600 | |||||
Headcount | 182 | 78 |
Prepare a schedule showing the allocations to the two divisions
using each allocation base.
Allocation Base | Financial Planning | Business Consulting | |||
Salaries | $ | $ | |||
Headcount | $ | $ |
Allocation base | Financial planning | Business consulting |
Salaries | $ 1,071,600 | $ 338,400 |
($ 14,888,400 / ( $ 14,888,400 + $
4,701,600 ) x $ 1,410,000 = $ 14,888,400 / $ 19,590,000 x $ 1,410,000 = 0.76 x 1,410,000 |
( $ 4,701,600 / ( $ 14,888,400 + $
4,701,600 ) x $ 1,410,000 = ($ 4,701,600 / $ 19,590,000) x 1,410,000 = 0.24 x $ 1,410,000 |
|
Headcount | $ 987,000 | $ 423,000 |
182 / ( 182 + 78 ) x $ 1,410,000 = 182 / 260 x $ 1,410,000 = 0.7 x $ 1,410,000 |
182 / ( 182 + 78 ) x $ 1,410,000 = 78 / 260 x $ 1,410,000 = 0.30 x $ 1,410,000 |