Question

In: Finance

What is the free cash flow of a firm with revenues of $23million, operating margin...

What is the free cash flow of a firm with revenues of $23 million, operating margin of 37.2%, net margin of 16.8%, tax rate of 11.2%, and reinvestment rate of 46%? Round to the nearest dollar. (e.g., $2,365,564.8 = 2,365,565).

Solutions

Expert Solution

Free cash flow of firm = Net operating profit after tax + depreciation and amortization - capital expenditure - networking capital

or
Free cash flow of firm = Net operating profit after tax (NOPAT) - reinvestment amount

from above details

Net operating profit after tax (NOPAT) = Total revenue * operating profit margin * (1- tax rate)

NOPAT = $ 23000000 * 0.372 * (1-0.112)
= $ 23000000 * 0.372 * 0.888
= $ 7597728

Reinvestment amount = NOPAT * Reinvestment rate

= $ 7597728 * 46 %
= $ 3494955
Free cash flow of firm = Net operating profit after tax (NOPAT) - reinvestment amount

= $ 7597728 - $ 3494955 = $ 4102773


Free cash flow of firm = 4,102,773


Related Solutions

1.) What is the free cash flow of a firm with revenues of $357 million, operating...
1.) What is the free cash flow of a firm with revenues of $357 million, operating profit margin of 34%, tax rate of 32%, depreciation and amortization expense of $22 million, capital expenditures of $38 million, acquisition expenses of $6 million and change in net working capital of $18 million? Answer in millions, rounded to one decimal place (e.g., $245.63 = 245.6). 2.) You are valuing Soda City Inc. It has $139 million of debt, $74 million of cash, and...
What is the free cash flow of a firm with revenues of $214 million, operating profit...
What is the free cash flow of a firm with revenues of $214 million, operating profit margin of 49%, tax rate of 21%, depreciation and amortization expense of $29 million, capital expenditures of $31 million, acquisition expenses of $10 million and change in net working capital of $11 million? Answer in millions, rounded to one decimal place (e.g., $245.63 = 245.6).
Expected Operating Cash Flow = 25m Expected Free Cash Flow to the Firm = 20m Expected...
Expected Operating Cash Flow = 25m Expected Free Cash Flow to the Firm = 20m Expected Sustainable Growth Rate = 3% How should management decide whether its better to invest the companys cash flows to create future growth or to pay a dividend to ite shareholders?
Analyze the differences among accounting profit, operating cash flow, net cash flow, and free cash flow....
Analyze the differences among accounting profit, operating cash flow, net cash flow, and free cash flow. Identify the key stakeholders in cash flow planning and profit estimation processes in the organization, and explain how they are involved in the processes. Analyze the impact of accounting profit, operating cash flow, net cash flow, and free cash flow concepts on decisions in the organization for which you currently work, one that you would like to work for in the future, or a...
Listed below are yearly forecasts of “free cash flow” (operating cash flow plus investment-related cash flow)...
Listed below are yearly forecasts of “free cash flow” (operating cash flow plus investment-related cash flow) for Tomkat LLC. Year Cash Flow 2020 -$2.8 million. 2021 -$2.0 million. 2022 -$1.2 million. 2023 -$0.2 million. 2024 $0.9 million. 2025 $2.2 million. After year 2025, cash flows are anticipated to grow by 3% per year, in perpetuity. For simplicity, assume all that cash flows occur at the end of each year. Assume a discount rate of 8% per year. What is the...
A firm will make $5 in free cash flow next year and $8 in free cash...
A firm will make $5 in free cash flow next year and $8 in free cash flow two years from now. Then the firm’s free cash flow is expected to grow by 2% forever. The discount rate for the firm’s equity is 10%. What is a fair stock price for the firm? please can you do manually
. What is XYZ Corp.’s 1-EBIT, 2- Net Cash Flow, 3-Operating Cash Flow, and 4-Free Cash...
. What is XYZ Corp.’s 1-EBIT, 2- Net Cash Flow, 3-Operating Cash Flow, and 4-Free Cash Flow, given: (10 points) XYZ Corp. (for 2020) Revenue $10,000,000 Wages: $5,000,000 Rent (mixed space, production and administration): $1,000,000 Selling, General, & Administrative Expenses: $3,000,000 D&A: $1,000,000 Property, Plant & Equipment investment: $1,500,000 Tax Rate: 30% NOWC (2020): $1,000,000 NOWC (2019): $800,000 Assume no other income, expenses or cash flows. SHOW ALL WORK _____10. What is a futures contract? How does that compare against...
How do i find the operating cash flow and the free cash flow with these provided number and accounts?
Total current assets              480               Depreciation and amortization   50Total current liabilities           450                  Investment                  100Net operation profit after taxes     270           Total common equity          300How do i find the operating cash flow and the free cash flow with these provided number and accounts?
Can free cash flow be a negative number? What does a lack of free cash flow...
Can free cash flow be a negative number? What does a lack of free cash flow indicate for a business? Please indicate why free cash flow may be a better indicator than Cash Flows from Operating Activities of financial strength.
Operating return on assets (OROA) and free cash flow (FCF) are two performance measures. What are...
Operating return on assets (OROA) and free cash flow (FCF) are two performance measures. What are the similarities and the differences between these two performance measures. Free Cash Flow (FCF) and Economic Value Added (EVA) are two performance measures. What are the similarities and differences between these two performance measures? If a firm dramatically increases their R&D expense late in fiscal year 2018, what will be the impact of this decision on the firm's operating margin, EVA, and its stock...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT