In: Finance
You have your Good Faith Estimate and after your down payment and your fees, your mortgage balance is $175,000. You are approved for a 30 year loan at a 4% rate. Your mortgage provider says your escrow balance will be $150 a month and you do not need PMI. What is your monthly mortgage payment?

Formula sheet
| A | B | C | D | E | F | G | H | I | J | K | 
| 2 | ||||||||||
| 3 | Escrow payment will be saparately paid in escrow account to ensure payment of property taxes and insurance. | |||||||||
| 4 | Therefore total monthly mortgage payment will be monthly payment on loan plus the monthly escrow payment. | |||||||||
| 5 | ||||||||||
| 6 | Calculation of monthly Payment on Loan Amount: | |||||||||
| 7 | Monthly payment can be calculated using PMT(RATE,NPER,PV,FV,TYPE) function in Excel as follows: | |||||||||
| 8 | ||||||||||
| 9 | Given the following data: | |||||||||
| 10 | Loan taken | 175000 | ||||||||
| 11 | Duration of mortgage | 30 | Years | |||||||
| 12 | Interest rate | 0.04 | ||||||||
| 13 | ||||||||||
| 14 | Monthly Payment can be calculated as below: | |||||||||
| 15 | RATE (Montly interst rate): | =D12/12 | ||||||||
| 16 | NPER (No of Months): | =D11*12 | ||||||||
| 17 | PV (Loan Amount): | =-D10 | ||||||||
| 18 | FV | 0 | ||||||||
| 19 | TYPE | 0 | ||||||||
| 20 | Monthly Payment | =PMT(D15,D16,D17,D18,D19) | =PMT(D15,D16,D17,D18,D19) | |||||||
| 21 | ||||||||||
| 22 | Hence Monthly Payment on loan is | =D20 | ||||||||
| 23 | Monthly escrow payment required | 150 | ||||||||
| 24 | ||||||||||
| 25 | Total monthly mortgage payment | =D22+D23 | =D22+D23 | |||||||
| 26 | ||||||||||