In: Finance
Suppose that General Motors Acceptance Corporation issued a bond with 10 years until maturity, a face value of
$1,000,
and a coupon rate of
7.2%
(annual payments). The yield to maturity on this bond when it was issued was
5.7%.
Assuming the yield to maturity remains constant, what is the price of the bond immediately before it makes its first coupon payment?
Value of bond immediately before the payment of first coupun will be = First coupon + Value of bond immediately after paying first coupon.
First coupon = 7.2%of 1000= 72
Value of bond immediately after First coupon (at 5.7 yield) is given as
Years | Coupon | Principal | Total Cash flow | Discounting factor at 5.7% | Present value of cash flows |
N | A= 7.2% of 1000 | B | C=A+B | D=1/(1+5.7%)^N | E= D*C |
1 | 72 | 0 | 72 | 0.946073794 | 68.11731315 |
2 | 72 | 0 | 72 | 0.895055623 | 64.44400487 |
3 | 72 | 0 | 72 | 0.846788669 | 60.96878417 |
4 | 72 | 0 | 72 | 0.801124569 | 57.68096894 |
5 | 72 | 0 | 72 | 0.75792296 | 54.57045312 |
6 | 72 | 0 | 72 | 0.71705105 | 51.62767561 |
7 | 72 | 0 | 72 | 0.678383207 | 48.84359092 |
8 | 72 | 0 | 72 | 0.641800575 | 46.20964137 |
9 | 72 | 1000 | 1072 | 0.607190704 | 650.9084351 |
Total | 1103.370867 |
Hence value of bodn immediately before first payment = 72+ 1103.37= 1175.37