In: Finance
A financial institution has entered into a 10-year currency swap with company Y. Under the terms of the swap, the financial institution receives interest at 3% per annum in Swiss francs and pays interest at 8% per annum in U.S. dollars. Interest payments are exchanged once a year. The principal amounts are 7 million dollars and 10 million francs. Suppose that company Y declares bankruptcy at the end of year 6, when the exchange rate is $0.80 per franc. What is the cost to the financial institution? Assume that, at the end of year 6, the interest rate is 3% per annum in Swiss francs and 8% per annum in U.S. dollars for all maturities. All interest rates are quoted with annual compounding.
The LIBOR zero curve is flat at 5% (continuously compounded) out
to 1.5 years. Swap rates for 2- and 3-year semiannual pay swaps are
5.4% and 5.6%, respectively. Estimate the LIBOR zero rates for
maturities of 2.0, 2.5, and 3.0 years. (Assume that the 2.5-year
swap rate is the average of the 2- and 3-year swap rates and use
LIBOR discounting.)
The Formula for Forward rate with annual compounding is
Where Fo is T year forward rate. So is spot rate, r is domestic risk free rate, rf is foreign risk free rate. It is calculated using this formula
Year | T | Spot rate | 8% |
7 | 1 | 1 yr Fwd | 0.083883 |
8 | 2 | 2 yr Fwd | 0.087956 |
9 | 3 | 3 yr Fwd | 0.092225 |
10 | 4 | 4 yr Fwd | 0.096702 |
Assuming that forward rates are realised, the Cash flow lost as a result of default is calculated as below
Year | $ paid | CHF received | Fwd rate | $ equivalent of CHF received | Cash Flow | Discount factor@8% | Discounted CF | Total | |
6 | $560,000 | CHF 300,000 | 0.800000 | $240,000.00 | -$320,000.00 | 1 | -$320,000.00 | $680,000.00 | |
7 | $560,000 | CHF 300,000 | 0.838835 | $251,650.49 | -$308,349.51 | 0.925926 | -$285,508.81 | ||
8 | $560,000 | CHF 300,000 | 0.879555 | $263,866.53 | -$296,133.47 | 0.857339 | -$253,886.72 | ||
9 | $560,000 | CHF 300,000 | 0.922252 | $276,675.58 | -$283,324.42 | 0.793832 | -$224,912.06 | ||
10 | $560,000 | CHF 300,000 | 0.967021 | $290,106.44 | -$269,893.56 | 0.73503 | |||
10 | $7,000,000 | CHF 10,000,000 | 0.967021 | $9,670,214.56 | $2,670,214.56 | 0.73503 | |||
Total | 10 | $7,560,000 | $10,300,000 | 0.967021 | $9,960,321 | $2,400,321 | 0.73503 | $1,764,307.59 |
Thus exchange has positive value at the end of six year and value is $680,000. It makes no sense for Y to default after 6 years. Thus bankruptcy may not be because of this contract