In: Accounting
Direct Method and Overhead Rates
Jasmine Company manufactures both pesticide and liquid fertilizer, with each product manufactured in separate departments. Three support departments support the production departments: Power, General Factory, and Purchasing. Budgeted data on the five departments are as follows:
Support Departments |
Producing Departments | ||||
Power | General Factory |
Purchasing | Pesticide |
Liquid Fertilizer |
|
Overhead | $90,000 | $314,000 | $169,000 | $78,500 | $107,400 |
Square feet | 1,500 | — | 1,500 | 4,200 | 4,800 |
Machine hours | — | 1,403 | 1,345 | 24,000 | 8,000 |
Purchase orders | 20 | 40 | 7 | 120 | 60 |
The company does not break overhead into fixed and variable components. The bases for allocation are power—machine hours; general factory—square feet; and purchasing—purchase orders.
Required:
1. Allocate the overhead costs to the producing departments using the direct method. If required, round your allocation ratios to four decimal places and round allocated costs to the nearest dollar and use the rounded values for the subsequent calculations.
Cost assignment:
Pesticide | Liquid Fertilizer | |
Direct costs | $ | $ |
Power | ||
General Factory | ||
Purchasing | ||
Total | $ | $ |
2. Using machine hours, compute departmental overhead rates. (Round the overhead rates to the nearest cent.)
Departmental overhead rates | |
Pesticide | $ per machine hour |
Liquid Fertilizer | $ per machine hour |
1. Cost assignment:
The bases for allocation are power—machine hours; general factory—square feet; and purchasing—purchase orders.
i) Power department cost = $90,000
Power department cost allocated to Pesticide department = 90,000 x 24,000/32,000
= $67,500
Power department cost allocated to Liquid fertilizer department = 90,000 x 8,000/32,000
= $22,500
ii) General factory department cost = $314,000
General factory department cost allocated to Pesticide department = 314,000 x 4,200/9,000
= $146,533
General factory department cost allocated to Liquid fertilizer department = 314,000 x 4,800/9,000
= $167,467
iii) Purchasing department cost = $169,000
Purchasing department cost allocated to Pesticide department = 169,000 x 120/180
= $112,667
Purchasing department cost allocated to Liquid fertilizer department = 169,000 x 60/180
= $56,333
Pesticide | Liquid Fertilizer | |
Direct costs | $78,500 | $107,400 |
Power | 67,500 | 22,500 |
General Factory | 146,533 | 167,467 |
Purchasing | 112,667 | 56,333 |
Total | $405,200 | $353,700 |
2.
Departmental overhead rates | |
Pesticide | 405,200/24,000 = $16.9 per machine hour |
Liquid Fertilizer | 353,700/8,000 = $44.2 per machine hour |
Exact answers may slightly differ due to rounding off.