In: Accounting
Widmer Watercraft’s predetermined overhead rate is 200% of direct labor. Information on the company’s production activities during May follows. Purchased raw materials on credit, $220,000. Materials requisitions record use of the following materials for the month. Job 136 $ 49,000 Job 137 33,000 Job 138 19,200 Job 139 23,000 Job 140 7,200 Total direct materials 131,400 Indirect materials 21,000 Total materials used $ 152,400 Paid $15,500 cash to a computer consultant to reprogram factory equipment. Time tickets record use of the following labor for the month. These wages were paid in cash. Job 136 $ 12,100 Job 137 10,700 Job 138 37,700 Job 139 39,200 Job 140 3,200 Total direct labor 102,900 Indirect labor 25,000 Total $ 127,900 Applied overhead to Jobs 136, 138, and 139. Transferred Jobs 136, 138, and 139 to Finished Goods. Sold Jobs 136 and 138 on credit at a total price of $540,000. The company incurred the following overhead costs during the month (credit Prepaid Insurance for expired factory insurance). Depreciation of factory building $ 68,500 Depreciation of factory equipment 37,000 Expired factory insurance 11,000 Accrued property taxes payable 35,000 Applied overhead at month-end to the Work in Process Inventory account (Jobs 137 and 140) using the predetermined overhead rate of 200% of direct labor cost. Can someone help me with the T accounts and the last exercise ?? Thank you
Answer-Prepare job cost sheet for each job worked on during the month:-
Job No.136 | Job No.137 | Job No.138 | Job No.139 | Job No.140 | |
Materials | 49,000 | 33,000 | 19,200 | 23,000 | 7,200 |
Labor | 12,100 | 10,700 | 37,700 | 39,200 | 3,200 |
Overhead (200% of labor) | 24,200 | 21,400 | 75,400 | 78,400 | 6,400 |
Total Cost | 85,300 | 65,100 | 132,300 | 140,600 | 16,800 |
2. journal entries to record the events and transactions a through i -
Transaction | General Journal | Debit | Credit |
a. | Raw materials inventory | 220,000 | |
Accounts payable | 220,000 | ||
b. | Factory payroll | 127,900 | |
Cash | 127,900 | ||
c. | Factory overhead | 15,500 | |
Cash | 15,500 | ||
d. | Goods in process inventory | 131,400 | |
Factory overhead | 21,000 | ||
Raw materials inventory | 152,400 | ||
e. | Goods in process inventory | 102,900 | |
Factory overhead | 25,000 | ||
Factory payroll | 127,900 | ||
f. (hint↓) | Goods in process inventory | 178,000 | |
Factory overhead | 178,000 | ||
g. (hint↓) | Finished goods inventory | 358,200 | |
Goods in process inventory | 358,200 | ||
h(1). | Accounts receivable | 540,000 | |
Sales | 540,000 | ||
h(2). (hint↓) | Cost of goods sold | 217,600 | |
Finished goods inventory | 217,600 | ||
i. | Factory overhead | 151,500 | |
Accum. depreciation—Factory building | 68,500 | ||
Accum. depreciation—Factory equipment | 37,000 | ||
Prepaid insurance | 11,000 | ||
Property taxes payable | 35,000 | ||
j. (hint↓) | Goods in process inventory | 27,800 | |
Factory overhead | 27,800 |
f. | To apply overhead to jobs: [($12,100 + $37,700 + $39,200) × 200%] = $178,000 |
g. | To record completion of jobs: ($85,300 + $132,300 + $140,600) = $358,200 |
h. | To record cost of sales: ($85,300 + $132,300) = $217,600 |
j. | To apply overhead to jobs: [($10,700 + $3,200) × 200%] = $27,800 |
3. journal entries for the transactions to the following T-accounts, each of which started the month with a zero balance-
Raw Material Inventory | |||
a. | 220,000 | 152,400 | d |
End Bal. | 67,600 | ||
Factory Payroll | |||
b | 127,900 | 127,900 | e |
End Bal. | - | ||
Good in Process inventory | |||
d | 131,400 | ||
e | 102,900 | ||
f | 178,000 | 358,200 | g |
j | 27,800 | ||
End Bal. | 81,900 | ||
Factory Overhead | |||
c | 15,500 | ||
d | 21,000 | 178,000 | f |
e | 25,000 | 27,800 | j |
i | 151,500 | ||
End Bal. | 7,200 | ||
Finished Goods Inventory | |||
g | 358,200 | 217,600 | h |
End Bal. | 140,600 | ||
Cost of Goods Sold | |||
h | 217,600 | ||
End Bal. | 217,600 | ||
4-Reports of total cost of each job as shown below:-
Work in Process
Job 137 | 65,100 |
Job 140 | 16,800 |
Total Work in Process | $81,900 |
Finished Goods
Job 139 | $140,600 |
Cost of Goods Sold:-
Job 136 | 85,200 |
Job 138 | 132,300 |
Total Cost of Goods Sold | $217,500 |
Kindly give me thumbs up if u like my answer...Thanks!!!