Question

In: Finance

Currently, Forever Flowers Inc. has a capital structure consisting of 20% debt and 80% equity. Forever's...

Currently, Forever Flowers Inc. has a capital structure consisting of 20% debt and 80% equity. Forever's debt currently has an 9% yield to maturity. The risk-free rate (rRF) is 6%, and the market risk premium (rM - rRF) is 8%. Using the CAPM, Forever estimates that its cost of equity is currently 12%. The company has a 40% tax rate. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Do not round intermediate calculations.
% debt in original capital structure, wd 20.00%
% common equity in original capital structure, wc 80.00%
Yield to maturity on debt, rd 9.00%
Risk-free rate, rRF 6.00%
Market risk premium (rM - rRF) 8.00%
Cost of common equity, rs 12.00%
Tax rate 40.00%
% debt in new capital structure, wd New 40.00%
% common equity in new capital structure, wc New 60.00%
Changed yield to maturity on debt, rd New 9.50%

What is Forever's current WACC? Round your answer to two decimal places.

_________%

What is the current beta on Forever's common stock? Round your answer to two decimal places.

_____________%

What would Forever's beta be if the company had no debt in its capital structure? (That is, what is Forever's unlevered beta, bU?) Round your answer to two decimal places.

_______________%

Forever's financial staff is considering changing its capital structure to 40% debt and 60% equity. If the company went ahead with the proposed change, the yield to maturity on the company's bonds would rise to 9.5%. The proposed change will have no effect on the company's tax rate.

What would be the company's new cost of equity if it adopted the proposed change in capital structure? Round your answer to two decimal places.

_____________%

What would be the company's new WACC if it adopted the proposed change in capital structure? Round your answer to two decimal places.

_____________%

Based on your answer to part e, would you advise Forever to adopt the proposed change in capital structure?

A. Yes

B. No


Solutions

Expert Solution

What is Forever's current WACC? Round your answer to two decimal places.
=proportion of debt*yield to maturity*(1-tax rate)+proportion of equity*cost of equity
=20%*9%*(1-40%)+80%*12%
=10.68000%

What is the current beta on Forever's common stock? Round your answer to two decimal places.
=(cost of equity-risk free rate)/market risk premium
=(12%-6%)/8%
=0.75

What would Forever's beta be if the company had no debt in its capital structure? (That is, what is Forever's unlevered beta, bU?) Do not round intermediate calculations. Round your answer to two decimal places.
=Current beta/(1+(1-tax rate)*Debt/Equity)
=0.75000000/(1+(1-40%)*20%/80%)
=0.65217391

What would be the company's new cost of equity if it adopted the proposed change in capital structure? Do not round intermediate calculations. Round your answer to two decimal places.
=risk free rate+New beta*market risk premium
=6%+0.65217391*(1+(1-40%)*40%/60%)*8%
=13.30435%

What would be the company's new WACC if it adopted the proposed change in capital structure? Do not round intermediate calculations. Round your answer to two decimal places.
=proportion of debt*yield to maturity*(1-tax rate)+proportion of equity*cost of equity
=40%*9.5%*(1-40%)+60%*13.30435%
=10.26261%

Based on your answer to part e, would you advise Forever to adopt the proposed change in capital structure?
YES


Related Solutions

36. Currently, Bloom Flowers Inc. has a capital structure consisting of 20% debt and 80% equity....
36. Currently, Bloom Flowers Inc. has a capital structure consisting of 20% debt and 80% equity. Bloom’s debt currently has an 8.5% yield to maturity. The risk-free rate (rRF) is 4.3%, and the market risk premium (rM – rRF) is 7%. Using the CAPM, Bloom estimates that its cost of equity is currently 16%. The company has a 33% tax rate. Bloom’s financial staff is considering changing its capital structure to 40% debt and 60% equity. If the company went...
Currently, Forever Flowers Inc. has a capital structure consisting of 30% debt and 70% equity. Forever's...
Currently, Forever Flowers Inc. has a capital structure consisting of 30% debt and 70% equity. Forever's debt currently has an 7% yield to maturity. The risk-free rate (rRF) is 4%, and the market risk premium (rM- rRF) is 8%. Using the CAPM, Forever estimates that its cost of equity is currently 12%. The company has a 40% tax rate. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to...
Currently, Forever Flowers Inc. has a capital structure consisting of 30% debt and 70% equity. Forever's...
Currently, Forever Flowers Inc. has a capital structure consisting of 30% debt and 70% equity. Forever's debt currently has an 8% yield to maturity. The risk-free rate (rRF) is 3%, and the market risk premium (rM - rRF) is 4%. Using the CAPM, Forever estimates that its cost of equity is currently 14.5%. The company has a 40% tax rate. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis...
Excel Online Structured Activity: Recapitalization Currently, Forever Flowers Inc. has a capital structure consisting of 20%...
Excel Online Structured Activity: Recapitalization Currently, Forever Flowers Inc. has a capital structure consisting of 20% debt and 80% equity. Forever's debt currently has an 9% yield to maturity. The risk-free rate (rRF) is 6%, and the market risk premium (rM - rRF) is 8%. Using the CAPM, Forever estimates that its cost of equity is currently 12%. The company has a 40% tax rate. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet...
Excel Online Structured Activity: Recapitalization Currently, Forever Flowers Inc. has a capital structure consisting of 25%...
Excel Online Structured Activity: Recapitalization Currently, Forever Flowers Inc. has a capital structure consisting of 25% debt and 75% equity. Forever's debt currently has an 7% yield to maturity. The risk-free rate (rRF) is 4%, and the market risk premium (rM - rRF) is 5%. Using the CAPM, Forever estimates that its cost of equity is currently 12%. The company has a 40% tax rate. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet...
Assume that with a capital structure of 20% debt and 80% equity the cost of debt...
Assume that with a capital structure of 20% debt and 80% equity the cost of debt is 10% and cost of equity is 14%. The tax rate is 40%. The current value of the business is $ 500,000. The finance manager of the company is recommending a change of capital structure to 80% debt and 20% equity. He states that at effective cost of debt of 10% the increase of debt in capital structure would always increase the value of...
Globex Corp. currently has a capital structure consisting of 30% debt and 70% equity. However, Globex...
Globex Corp. currently has a capital structure consisting of 30% debt and 70% equity. However, Globex Corp.’s CFO has suggested that the firm increase its debt ratio to 50%. The current risk-free rate is 3.5%, the market risk premium is 7%, and Globex Corp.’s beta is 1.25. If the firm’s tax rate is 45%, what will be the beta of an all-equity firm if its operations were exactly the same? (.96,1.11,.86,1.01)    Now consider the case of another company: U.S....
Currently, Meyers Manufacturing Enterprises (MME) has a capital structure consisting of 35% debt and 65% equity....
Currently, Meyers Manufacturing Enterprises (MME) has a capital structure consisting of 35% debt and 65% equity. MME's debt currently has a 7.5% yield to maturity. The risk-free rate (rRF) is 5.5%, and the market risk premium (rM – rRF) is 6.5%. Using the CAPM, MME estimates that its cost of equity is currently 10.3%. The company has a 40% tax rate. What is MME's current WACC? Round your answer to 2 decimal places. Do not round intermediate calculations. % What...
Currently, Meyers Manufacturing Enterprises (MME) has a capital structure consisting of 35% debt and 65% equity....
Currently, Meyers Manufacturing Enterprises (MME) has a capital structure consisting of 35% debt and 65% equity. MME's debt currently has a 7.1% yield to maturity. The risk-free rate (rRF) is 5.1%, and the market risk premium (rM – rRF) is 6.1%. Using the CAPM, MME estimates that its cost of equity is currently 10.3%. The company has a 40% tax rate. a. What is MME's current WACC? Round your answer to 2 decimal places. Do not round intermediate calculations. %...
Currently, Meyers Manufacturing Enterprises (MME) has a capital structure consisting of 35% debt and 65% equity....
Currently, Meyers Manufacturing Enterprises (MME) has a capital structure consisting of 35% debt and 65% equity. MME's debt currently has a 7.1% yield to maturity. The risk-free rate (rRF) is 5.1%, and the market risk premium (rM – rRF) is 6.1%. Using the CAPM, MME estimates that its cost of equity is currently 12.4%. The company has a 40% tax rate. a. What is MME's current WACC? Round your answer to 2 decimal places. Do not round intermediate calculations. %...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT