Question

In: Accounting

KLM Company purchased a Mixer Machine on January 2, 2008, for $14,500. The Mixer was expected...

KLM Company purchased a Mixer Machine on January 2, 2008, for $14,500. The Mixer was expected to have a useful life of five (5) years and a residual value of $1,000. The company engineers estimated that the Mixer would have a useful life of 7,500 hours. It was used 1,500 hours in 2008, 2625 hours in 2009, 2250 hours in 2010, 750 hours in 2011, and 375 hours in 2012. KLM Company's year end is December 31. Required:

1. Compute the depreciation expense and carrying value for 2008 to 2012, using the following methods: (a) Straight-Line, (b) Production, (c) Double-Declining-Balance.

2. Prepare the adjusting entry to record the depreciation for 2008 that you that you calculated in 1(a), 1(b), and 1(c). (Three separate independent entries.)

3. Show Accumulated Depreciation Account (in T Account form) using all three (3) methods mentioned in 2 from 2008 to 2012. (Three separate independent accounts.)

4. Show the Balance Sheet presentation for the Mixer Machine after the entries in 2, under all three methods, on December 31, 2008. (Three separate independent presentations.)

5. Show the Balance Sheet presentation for the Mixer Machine after the entries in 2, under all three methods, on December 31, 2012. (Three separate independent presentations.)

6. What conclusions can you draw from the patterns of yearly depreciation?

Solutions

Expert Solution

1
(a) Straight-Line method:
Depreciation=(Original cost-Salvage value)/Useful life=(14500-1000)/5=$ 2700
It will be same for all the 5 years
Carriying value
2008 Carriying value as on the beginning of the year-Depreciation=14500-2700=$ 11800
2009 Carriying value as on the beginning of the year-Depreciation=11800-2700=$ 9100
2010 Carriying value as on the beginning of the year-Depreciation=9100-2700=$ 6400
2011 Carriying value as on the beginning of the year-Depreciation=6400-2700=$ 3700
2012 Carriying value as on the beginning of the year-Depreciation=3700-2700=$ 1000
(b) Production method:
Depreciation per hours of production=(Original cost-Salvage value)/Hours of production during useful life=(14500-1000)/7500=$ 1.8 per hour
Depreciation
2008 Hours=1500 Depreciation=Depreciation per hours of production*Hours produced during the year=1.8*1500=$ 2700
2009 Hours=2625 Depreciation=Depreciation per hours of production*Hours produced during the year=1.8*2625=$ 4725
2010 Hours=2250 Depreciation=Depreciation per hours of production*Hours produced during the year=1.8*2250=$ 4050
2011 Hours=750 Depreciation=Depreciation per hours of production*Hours produced during the year=1.8*750=$ 1350
2012 Hours=375 Depreciation=Depreciation per hours of production*Hours produced during the year=1.8*375=$ 675
Carriying value
2008 Carriying value as on the beginning of the year-Depreciation=14500-2700=$ 11800
2009 Carriying value as on the beginning of the year-Depreciation=11800-4725=$ 7075
2010 Carriying value as on the beginning of the year-Depreciation=7075-4050=$ 3025
2011 Carriying value as on the beginning of the year-Depreciation=3025-1350=$ 1675
2012 Carriying value as on the beginning of the year-Depreciation=1675-675=$ 1000
© Double-declining balance:
Depreciation rate=200%*Straight-line rate of depreciation=200%*(1/Useful life)=200%*(1/5)=0.40=40%
2008 Depreciation=14500*40%=$ 5800 Carriying value=Carriying value as on the beginning of the year-Depreciation=14500-5800=$ 8700
2009 Depreciation=8700*40%=$ 3480 Carriying value=Carriying value as on the beginning of the year-Depreciation=8700-3480=$ 5220
2010 Depreciation=5220*40%=$ 2088 Carriying value=Carriying value as on the beginning of the year-Depreciation=5220-2088=$ 3132
2011 Depreciation=3132*40%=$ 1253 Carriying value=Carriying value as on the beginning of the year-Depreciation=3132-1253=$ 1879
2012 Depreciation=1879*40%=$ 752 Carriying value=Carriying value as on the beginning of the year-Depreciation=1879-752=$ 1127
2 Adjusting entry
Ref. Account titles and explanation Debit Credit
1-a. Depreciation expense 2700
Accumulated depreciation 2700
1-b. Depreciation expense 2700
Accumulated depreciation 2700
1-c. Depreciation expense 5800
Accumulated depreciation 5800
3 Straight-Line method:
Accumulated depreciation
Date Particulars Debit Date Particulars Credit
2008
Dec 31. Depreciation expense 2700
2700
2009
Jan 1. Balance 2700
Dec 31. Depreciation expense 2700
5400
2010
Jan 1. Balance 5400
Dec 31. Depreciation expense 2700
8100
2011
Jan 1. Balance 8100
Dec 31. Depreciation expense 2700
10800
2012
Jan 1. Balance 10800
Dec 31. Depreciation expense 2700
13500
2013
Jan 1. Balance 13500
Production method:
Accumulated depreciation
Date Particulars Debit Date Particulars Credit
2008
Dec 31. Depreciation expense 2700
2700
2009
Jan 1. Balance 2700
Dec 31. Depreciation expense 4725
7425
2010
Jan 1. Balance 7425
Dec 31. Depreciation expense 4050
11475
2011
Jan 1. Balance 11475
Dec 31. Depreciation expense 1350
12825
2012
Jan 1. Balance 12825
Dec 31. Depreciation expense 675
13500
2013
Jan 1. Balance 13500
Double-declining balance:
Accumulated depreciation
Date Particulars Debit Date Particulars Credit
2008
Dec 31. Depreciation expense 5800
5800
2009
Jan 1. Balance 5800
Dec 31. Depreciation expense 3480
9280
2010
Jan 1. Balance 9280
Dec 31. Depreciation expense 2088
11368
2011
Jan 1. Balance 11368
Dec 31. Depreciation expense 1253
12621
2012
Jan 1. Balance 12621
Dec 31. Depreciation expense 752
13373
2013
Jan 1. Balance 13373
4 Straight-Line method:
Balance sheet
Property,Plant and Equipment $
Machine 14500
Less: Accumulated depreciation 2700
Carriying value 11800
Production method:
Balance sheet
Property,Plant and Equipment $
Machine 14500
Less: Accumulated depreciation 2700
Carriying value 11800
Double-declining balance:
Balance sheet
Property,Plant and Equipment $
Machine 14500
Less: Accumulated depreciation 5800
Carriying value 8700


Related Solutions

KLM Company purchased a Mixer Machine on January 2, 2008, for $14,500. The Mixer was expected...
KLM Company purchased a Mixer Machine on January 2, 2008, for $14,500. The Mixer was expected to have a useful life of five (5) years and a residual value of $1,000. The company engineers estimated that the Mixer would have a useful life of 7,500 hours. It was used 1,500 hours in 2008, 2625 hours in 2009, 2250 hours in 2010, 750 hours in 2011, and 375 hours in 2012. KLM Company's year end is December 31. Required: 1. Compute...
KLM Company purchased a Mixer Machine on January 2, 2008, for $14,500. The Mixer was expected...
KLM Company purchased a Mixer Machine on January 2, 2008, for $14,500. The Mixer was expected to have a useful life of five (5) years and a residual value of $1,000. The company engineers estimated that the Mixer would have a useful life of 7,500 hours. It was used 1,500 hours in 2008, 2625 hours in 2009, 2250 hours in 2010, 750 hours in 2011, and 375 hours in 2012. KLM Company's year end is December 31. Required: 1. Compute...
Norton Corporation has purchased a cement mixed on 1st January 20x1 for 14,500. The mixer is...
Norton Corporation has purchased a cement mixed on 1st January 20x1 for 14,500. The mixer is expected to have a useful life of 5 years and residual value of 1,000. The company engineers estimate the mixer will have a useful life of 7,500 hours. It was used 1,500 hours in 20X1, 2,650 hours in 20X2, 2,250 hours in 20X3, 750 hours in 20X4 and 375 hours in 20X5. Company’s year ends in 31st December. 1). Compute depreciation expense and carrying...
On January 1, 2017, Beard Company purchased a machine for $800,000. The machine is expected to...
On January 1, 2017, Beard Company purchased a machine for $800,000. The machine is expected to have a 10-year life and no residual value. On January 1, 2017, it leased the machine to Ajax Company for a three-year period at an annual rental of $200,000 to be paid at the end of each year. The lease has an implicit interest rate of 8%. Ajax has adopted early the provisions of ASC 842 on January 1, 2017. What's the initial value...
Lindenauer Corp. bought a machine on January 1, 2008 for $800,000. The machine had an expected...
Lindenauer Corp. bought a machine on January 1, 2008 for $800,000. The machine had an expected life of 20 years and was expected to have a salvage value of $40,000. The company does not plan to dispose of the machine but does believe it may be impaired. On July 1, 2018, the company reviewed the potential of the machine and determined that its future net cash flows totaled $350,000 and its fair value was $230,000. Calculate the book value of...
5. Stegman Company purchased a machine on January 2 for its business for $243,000. The machine...
5. Stegman Company purchased a machine on January 2 for its business for $243,000. The machine has an expected useful life of 5 years and an expected salvage value of $9,000. The company expects to use the machine for 1,400 hours in the first year, 2,000 hours in the second year, 1,600 hours in the third year, 1,450 hours in the fourth year, and 1,200 hours in the final year. Calculate the annual depreciation expense for each of the five...
Burrell Company purchased a machine for $49000 on January 2, 2016. The machine has an estimated...
Burrell Company purchased a machine for $49000 on January 2, 2016. The machine has an estimated service life of 5 years and a zero estimated residual value. The asset earns income before depreciation and income taxes of $24500 each year. The tax rate is 25%. Required: Compute the rate of return earned (on the average net asset value) by the company each year of the asset's life under the straight-line and the double-declining-balance depreciation methods. Assume that the machine is...
On January 2, 2010, Sayre Company purchased a machine for $45,000. The machine has a five-year...
On January 2, 2010, Sayre Company purchased a machine for $45,000. The machine has a five-year estimated useful life and a $5,000 estimated residual value. In addition, the company expects to use the machine 250,000 hours. Assuming that the machine was used 40,000 and 45,000 hours during 2010 and 2011, respectively, complete the following chart. Depreciation Expense 1st Year Depreciation Expense 2nd Year Accumulated Depreciation Net Book Value Straight-Line     Method Declining Balance Method
2. (20 pts) Wellcraft Company purchased a machine on January 1, 2015 for $625,000. The machine...
2. (20 pts) Wellcraft Company purchased a machine on January 1, 2015 for $625,000. The machine has a four year useful life and a salvage value of $25,000. The machine was depreciated using sum of the years digits. On January 1, 2017, two years later, it was determined they should have used straight line depreciation and decided to change to straight line. The useful life was also extended by two years, and the salvage value was reduced to $15,000. Profit...
14-2 Assume that it is now January 1, 2008. The rate of inflation is expected to...
14-2 Assume that it is now January 1, 2008. The rate of inflation is expected to be 2 percent throughout 2008. In 2009 and after, increased government deficits and renewed vigor in the economy are expected to push inflation rates higher. Investors expect the inflation rate to be 3 percent in 2009, 5 percent in 2010, and 6 percent in 2011. The real risk-free rate, r*, currently is 3 percent. Assume that no maturity risk premiums are required on bonds...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT