In: Accounting
Lynch Company manufactures and sells a single product. The following costs were incurred during t... Edit question Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations: Variable costs per unit: Manufacturing: Direct materials $ 14 Direct labor $ 8 Variable manufacturing overhead $ 2 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 250,000 Fixed selling and administrative expenses $ 160,000 During the year, the company produced 25,000 units and sold 21,000 units. The selling price of the company’s product is $47 per unit. Required: 1. Assume that the company uses absorption costing: a. Compute the unit product cost. b. Prepare an income statement for the year. 2. Assume that the company uses variable costing: a. Compute the unit product cost. b. Prepare an income statement for the year.
1a | |||
Direct materials | 14 | ||
Direct labor | 8 | ||
Variable manufacturing overhead | 2 | ||
Fixed manufacturing overhead | 10 | =250000/25000 | |
Unit product cost | 34 | ||
b | |||
Lynch Company | |||
Absorption costing Income Statement | |||
Sales | 987000 | =21000*47 | |
Cost goods sold | 714000 | =21000*34 | |
Gross margin | 273000 | ||
Total selling and administrative expenses | 202000 | =160000+(21000*2) | |
Net operating income | 71000 | ||
2a | |||
Direct materials | 14 | ||
Direct labor | 8 | ||
Variable manufacturing overhead | 2 | ||
Unit product cost | 24 | ||
b | |||
Lynch Company | |||
Variable costing Income Statement | |||
Sales | 987000 | ||
Variable expenses: | |||
Variable cost of goods sold | 504000 | =21000*24 | |
Variable selling and administrative expenses | 42000 | =21000*2 | |
546000 | |||
Contribution margin | 441000 | ||
Fixed expenses: | |||
Fixed manufacturing overhead | 250000 | ||
Fixed selling and administrative expenses | 160000 | ||
410000 | |||
Net operating income | 31000 | ||