In: Finance
John, James and Joe are all 35 years old and plan to retire at age 65. They expect to live to 90
years old. Upon retirement they would all like to take immediate annual pension payments
from their savings at the start of each year. John and James can access a quoted rate of 9% per
year with quarterly compounding whilst Joe can access a quoted rate of 11% per annum with
semi-annual compounding.
a) John has a monthly income of $6,000 and monthly expenses of $2350 and saves the
remainder at the end of each month. On the day of his retirement he will receive a
retirement bonus from his employer totaling $20,000 and will also sell his holiday home
for an estimated $150,000. How much money will John have saved upon retirement?
b) What would be John’s annual pension?
c) James does not have a holiday home to sell, and will not be receiving a bonus from his
employer upon retirement. However he is able to invest twice as much as John each
month. How much later can James start saving if he wants to have the same annual
pension as John?
d) Joe also does not have a holiday home to sell, and will not be receiving a bonus from his
employer upon retirement. Unfortunately he does not believe he can save any money
during the first 5 years. However, he anticipates being able to save $6,000 per month for
the subsequent 10 years, and then $8,000 per month until retirement. Comparing Joe
with John, who has the biggest annual pension, and by how much?
use a financial calculator to solve. (BAIIplus)
effective interest rate= (1+ r/m)^m/f
make a timeline for each person.
Annual Effective rate = (1+r/m)^m -1
john and James can access a quoted rate of 9% with quarterly compounding = (1+9%/4)^4 -1 = 9.31 % annual
Monthly Interest rate = 9.31%/12 = 0.776%
Joe can access a quoted rate of 11% per annum with semi-annual compounding = (1+11%/2)^2 -1 = 11.303 % annual
Monthly Interest rate = 11.303%/12 = 0.942%
Answer a)
John | ||
Number of payment(nper) | 360 | (65-35)*12 |
Monthly saving(pmt) | 3650 | 6000-2350 |
interest rate(monthly) | 0.776% | |
Future value at retirement | $71,32,779.90 | FV(0.776%,360,-3650,0,0) |
Retirement Bonus | $20,000.00 | |
Sell of home | $1,50,000.00 | |
Total Retirement Fund | $73,02,779.90 | sum of above |
Answer b)
Annual Pension | $6,97,304.87 |
PMT(9.31%,25,-73,02,779.90,0,1) | |
Number of year pension(90-65) | 25 |
Effective rate | 9.31% |
Answer c)
James | |
Total retirement fund | $73,02,779.90 |
Monthly saving | 7300 |
interest rate(monthly) | 0.776% |
Total number of payment(nper) | 281 |
nper(0.776%,-7300,0,7302779.90,0) | |
Start of saving (360-281)after | 79 |
Answer d)
Joe | ||
Number of payment(nper) | 120 | 10 year |
Monthly saving(pmt) | 6000 | |
interest rate(monthly) | 0.942% | |
Future value | $13,25,192.78 | FV(0.942%,120,-6000,0,0) |
Value at retirement (after 15 years) | $66,04,696.26 | 1325192.78*(1+11%/2)^30 |
Number of payment(nper) | 180 | 15 years |
Monthly saving(pmt) | 8000 | |
interest rate(monthly) | 0.942% | |
Future value at retirement | $37,42,533.34 | FV(0.942%,180,-8000,0,0) |
Total Retirement Fund | $1,03,47,229.61 | |
Annual Pension | $11,28,362.80 |
Joe | John | James | |
Annual Pension | $11,28,362.80 | $6,97,304.87 | $6,97,304.87 |
Joe have biggest pension =$11,28,362.80-$6,97,304.87= $ 4,31,057.93