Question

In: Accounting

The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial...

The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial information for the two firms is shown below.

Hill

Dale

Price per share, $

4.50

1.90

Number of shares

28,000,000

10,500,000

Dividend payout ratio

0.65

0.20

Both firms are financed entirely by equity. The acquisition will result in expected cost savings for the merged (post-acquisition) firm with a total present value of $38 million.

(a) Assume for this part of the question that Hill’s shares are valued at $4.50 each. How many new shares would Hill issue to Dale's shareholders in exchange for the whole 10.5 million of Dale's shares? What is the total value and price per share of the merged firm? Should Hill pay for the acquisition on this basis? Explain briefly.

Assume now that Dale's shareholders will agree to the acquisition for a premium of $4.05 million.

(b)What is the minimum number of shares Hill should offer, such that Dale's shareholders will participate in the acquisition?

(c) Assume Hill decides to acquire Dale by issuing the minimum number of shares as in part (b). In the first year the total earnings of the merged firm will be $15.87 million. Hill’s dividend payout ratio will be maintained in the merged firm. What change in dividend payment will a former Dale shareholder get in the first year of the merged firm, if they had 1000 shares in Dale before the acquisition?

(d)What does clientele theory predict about the relationship between a firm’s value and a change in its dividend policy? Does this theory have any implications for the success of the acquisition? Explain. (150 words)

(Total = 25 marks)

Solutions

Expert Solution

a) Calculating for this part of the question that Hill’s shares are valued at $4.50 each. How many new shares would Hill issue to Dale's shareholders in exchange for the whole 10.5 million of Dale's share

Calculation of no of shares to be issued to the shareholders of Dale:

Value of firm dale = no of shares X market price per share

= 10.5m X 1.9 per share

= $19.95m

Total amount to be paid to the shareholders of Dale at a premium of 4.05m along with the market value of the firm and synergy gain:

Total amount = 19.95m + 4.05m + 38m = $62m

No of shares to be issued to the shareholders of Dale = Total amount to be paid to the share holders of Dale

Market price / share of Hill = 24m ÷ 4.5/share = 5.33m

Total Value of Hill

= 28m shares x 4.5/share +24m + 38m

= 126m+24m+ 38m= 188m

market price per share is = Total value of HILL

No of shares in Hill

= 188m = 5.64 per share

28m shares+5.33m shares

b) Calculating-minimum number of shares Hill should offer, such that Dale's shareholders will participate in the acquisition-19.95m

No of share = 19.95m÷ 4.5per share = 4.4333m shares

c)Calculating he first year the total earnings of the merged firm will be $15.87 million. Hill’s dividend payout ratio will be maintained in the merged firm. What change in dividend payment will a former Dale shareholder get in the first year of the merged firm, if they had 1000 shares in Dale before the acquisition

Change in percentage of dividend receipt to shareholders of Dale

EPS of Hill after merger = 15.87m$÷ ( 28m+4.43333m) sh

= 0.49 per share.

Dividend per share = 0.49 per share X 0.65 = 0.3185 per share.

% of change = (0.3185-0.2)÷0.2 = 59.25%

Change in dividend = 0.3185 x 59.25% x 1000shares

= $188.71

Any doubt comment below i will explain or resolve until you got....
PLEASE.....UPVOTE....ITS REALLY HELPS ME....THANK YOU....SOOO MUCH....
Please comment if any querry i will resolve as soon as possible


Related Solutions

The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial...
The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial information for the two firms is shown below. Both firms are financed entirely by equity. The acquisition will result in expected cost savings for the merged (post-acquisition) firm with a total present value of $38 million. (a) Assume for this part of the question that Hill’s shares are valued at $4.50 each. How many new shares would Hill issue to Dale's shareholders in exchange...
The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial...
The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial information for the two firms is shown below. Hill Dale Price per share, $ 4.50 1.90 Number of shares 28,000,000 10,500,000 Dividend payout ratio 0.65 0.20 Both firms are financed entirely by equity. The acquisition will result in expected cost savings for the merged (post-acquisition) firm with a total present value of $38 million. (a) Assume for this part of the question that Hill’s...
4. The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant...
4. The firm Hill is planning to acquire Dale, another firm in the same industry. Relevant financial information for the two firms is shown below. Hill Dale Price per share, $ 4.50 & 1.90 Number of shares 28,000,000 & 10,500,000 Dividend payout ratio 0.65 & 0.20 Both firms are financed entirely by equity. The acquisition will result in expected cost savings for the merged (post-acquisition) firm with a total present value of $38 million. (a) Assume for this part of...
The firm Monster is planning to acquire Angel, another firm in the same industry. Relevant financial...
The firm Monster is planning to acquire Angel, another firm in the same industry. Relevant financial information for the two firms is shown below. Monster: Price per share 4.50 . Number of shares 28,000,000 Dividend payout ratio 0.65 Angel: Price per share 1.90. Number of shares 10,500,000. Dividend payout ratio 0.20 Both firms are financed entirely by equity. The acquisition will result in expected cost savings for the merged (post-acquisition) firm with a total present value of $38 million. (a)...
A property management firm is planning to acquire a residential building with multiple rooms and use...
A property management firm is planning to acquire a residential building with multiple rooms and use it as a motel. The building monthly costs were estimated as follow: Building rent with utilities $17,000 Building insurance $500 Food supplies per room $150 Room service per room $250 Receptionist salary $2500 If the room monthly rent is $2400, perform breakeven analysis as follow: a. Develop cost, revenue and profit models for this problem. b. Using analytical method, find how many rooms should...
Provide five reasons why a firm would want to acquire another firm. Explain why most acquisitions...
Provide five reasons why a firm would want to acquire another firm. Explain why most acquisitions are unsuccessful.
if two companies are in the same industry, why would one company be interested in another...
if two companies are in the same industry, why would one company be interested in another company's income statement?
Triangle Ltd is an ASX listed company which aims to acquire 100% shares of an unlisted firm, Square Ltd, both of which operate in the same industry.
Triangle Ltd is an ASX listed company which aims to acquire 100% shares of an unlisted firm, Square Ltd, both of which operate in the same industry.Triangle capital structure comprises of 50% Debt and 50% equity with beta debt of 1.34. To finance acquiring Square, Triangle is facilitated to borrow up to 35% of funds needed with no material effect on its credit rating.a) If risk free rate is 4.3% and return on market is 9.3%, calculate Triangle cost of...
Worldwide Inc., a large conglomerate, has decided to acquire another firm. Analysts are forecasting a period...
Worldwide Inc., a large conglomerate, has decided to acquire another firm. Analysts are forecasting a period (2 years) of extraordinary growth (15 percent), followed by another 2 years of unusual growth (10 percent), and finally a normal (sustainable) growth rate of 6 percent annually. If the last dividend was D0 = $1.00 per share and the required return is 8 percent, what should the market price be today
Name another company in the same industry as General Electric (GE) that provides benefits to multiple...
Name another company in the same industry as General Electric (GE) that provides benefits to multiple stakeholders, and briefly explain who those stakeholders are and how they benefit.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT