Assume that cash flows occur at each year-end using the WACC as
the discount rate. make sure to show calculations.
11.41%
Year
Factor
Project A Cash Flow
Present Value
0
1.000
(300,000.00)
1
1.114
(10,000.00)
2
1.241
(10,000.00)
3
1.383
(10,000.00)
4
1.541
(10,000.00)
5
1.717
(10,000.00)
Net Present Value
11.41%
Year
Factor
Project B Cash Flow
Present Value
0
1.000
(45,000.00)
1
1.114
13,000.00
2
1.241
13,000.00
3
1.383
13,000.00
4
1.541
13,000.00
5
1.717
13,000.00
Net Present Value