In: Accounting
1 | Cash received=6000000*92.5%=$ 5550000 | |||||||
Journal enty: | ||||||||
Date | Account titles | Debit | Credit | |||||
July 1,2018. | Cash | 5550000 | ||||||
Discount on issue of bonds | (Plug) | 450000 | ||||||
Bonds payable | 6000000 | |||||||
2 | Pay back at maturity=$6000000 | |||||||
Maturity date=Issue date+10 years=July 1,2018+10 years=July 1,2028 | ||||||||
3 | Cash interest=Face value*Coupon rate*(6/12)=6000000*4%*(6/12)=$ 120000 | |||||||
4 | Interest expense=Discount to be amortized per semi-annual period+Cash interest | |||||||
Discount to be amortized per semi-annual period=Total discount/Number of semi annual interest periods | ||||||||
Number of semi annual interest periods=Life of the bond*2=10*2=20 | ||||||||
Discount to be amortized per semi-annual period=450000/20=$ 22500 | ||||||||
Interest expense=22500+120000=$ 142500 | ||||||||
Journal enty: | ||||||||
Date | Account titles | Debit | Credit | |||||
Dec 31,2018 | Interest expense | 142500 | ||||||
Discount on issue of bonds | 22500 | |||||||
Interest payable | 120000 | |||||||
(Interest due) | ||||||||
Jan 1,2019 | Interest payable | 120000 | ||||||
Cash | 120000 | |||||||
(Interest paid) | ||||||||