In: Accounting
The MBA802 Company failed to record (accrue) $9,000,000 of cost related to vendor invoices and warranty liability at year-end. With this omission, the company's summary financial statements were stated as follows:
Summarized Income Statement
Sales $97,000,000
All Cost (incl. Interest & Taxes) $83,000,000
Net Income $14,000,000
Summarized Balance Sheet
This Year Last Year
Assets:
All Current Assets combined $74,000,000 $68,000,000
All Long-Term Assets combined $61,000,000 $59,000,000
Total Assets: $135,000,000 $127,000,000
Liabilities & Stockholders Equity
All Current Liabilities combined $61,000,000 $57,000,000
All Long-Term Liabilities combined $35,000,000 $45,000,000
Stockholders Equity $39,000,000 $25,000,000
Total Liabilities & Equity $135,000,000 $127,000,000
Answer the following questions:
Current Ratio per Company Statements?
Current Ratio if Statements Fixed This Error?
Would the Current Ratio Be Better or Worse?
ROI per Company Statements?
ROI if Statements Fixed This Error?
Would the ROI be Better or Worse?
ROE per Company Statements?
ROE if Statements Fixed This Error?
Would the ROE be Better or Worse?
Important Notes Regarding How You Should Input Your Answers :
Display Current Ratio in the following format only x.xx (in other words, go to 2 decimal points)
Display ROI and ROE responses in the following format only x.x% (in other words, go to one decimal point and include the percentage sign)
Display the Better/Worse responses only using one of the following 2 choices: Better Worse
CURRENT RATIO(AS PER GIVEN STATEMENT)= CURRENT ASSETS/CURRENT LIABLITIES =74,000,000/61,000,000=1.21
CURRENT RATIO (IF STATEMENT FIXED THIS ERROR)= CURRENT ASSETS/CURRENT LIABLITIES
=74,000,000/70,000,000=1.06
CURRENT ASSESTS= 61,000,000(GIVEN)+ 9,000,000(OUTSTANDING EXPENSES)=70,000,000
CURRENT RATIO WOULD BE WORSE
ROI (PER COMPANY STATEMENT)=(NET INCOME/TOTAL ASSETS)*100
=(14,000,000/135,000,000)*100 =10.4%
ROI (IF STATEMENT FIXED THIS ERROR)=(NET INCOME/TOTAL ASSETS)*100
=(5,000,000/135,000,000)*100=3.7%
NET INCOME= 14,000,000- 9,000,000=5,000,000
IF ERROR IS FIXED, ROI WOULD BE WORSE
ROE(PER COMPANY STATEMENT)= (NET INCOME/TOTAL STOCKHOLDER'S EQUITY)*100
=(14,000,000/39,000,000)*100=35.9%
ROE (IF STATEMENT FIXED THIS ERROR)=(5,000,000/39,000,000)*100=12.8%
IF ERROR IS FIXED, ROE WOULD BE WORSE