Question

In: Finance

Cash Budgeting The sales budget for your company in the coming year is based on a...

Cash Budgeting
The sales budget for your company in the coming year is based on a quarterly growth rate of 10 percent, with the first-quarter sales projection at $165 million. In addition to this basic trend, the seasonal adjustments for the four quarters are, in millions, 0, -$12, –$6, and $18, respectively. Generally, 50 percent of the sales can be collected within the quarter and 45 percent in the following quarter; the rest of the sales are bad debt. The bad debts are written off in the second quarter after the sales are made. The beginning accounts receivable balance is $84 million. Assuming all sales are on credit, compute the cash collections from sales for each quarter.

Don't round off until you get to the end.

Solutions

Expert Solution

AS NOTHING WAS MENTIONED, ANSWERS ARE IN MILLIONS OF DOLLARS. ANY CHANGE NEEDED, LET ME KNOW.


Related Solutions

The sales budget for your company in the coming year is based on a quarterly growth...
The sales budget for your company in the coming year is based on a quarterly growth rate of 10 percent with the first-quarter sales projection at $225.9 million. In addition to this basic trend, the seasonal adjustments for the four quarters are 0, −$16.9, −$8.9, and $21.9 million, respectively. Generally, 50 percent of the sales can be collected within the quarter and 45 percent in the following quarter; the rest of the sales are bad debt. The bad debts are...
The sales budget for your company in the coming year is based on a quarterly growth...
The sales budget for your company in the coming year is based on a quarterly growth rate of 10 percent with the first-quarter sales projection at $165 million. In addition to this basic trend, the seasonal adjustments for the four quarters are 0, −$12, −$6, and $18 million, respectively. Generally, 50 percent of the sales can be collected within the quarter and 45 percent in the following quarter; the rest of the sales are bad debt. The bad debts are...
John Johnson has been working on Swifty Paints' cash budget for the coming year. Based on...
John Johnson has been working on Swifty Paints' cash budget for the coming year. Based on his projections for March, the beginning cash balance will be $45,700; cash collections will be $600,000; and cash disbursements will be $634,000. Swifty Paints desires to maintain a $43,000 minimum cash balance. The company has a 6% open line of credit with its bank, which provides short-term borrowings in $500 increments. All borrowings are made at the beginning of the month, and all repayments...
The Hale Company is currently working on its cash budget for the coming year. The following...
The Hale Company is currently working on its cash budget for the coming year. The following information is available: Projected sales for the coming year: Month Projected Sales January $850,000 February 750,000 March 730,000 April 850,000 May 830,000 June 750,000 July 900,000 The collection history of the Hale Company has been as follows: 20% of sales are collected in the month of the sale. 60% of the sales are collected in the month following the sale. 12% of the sales...
Todd Enterprises is preparing a cash budget for the second quarter of the coming year. The...
Todd Enterprises is preparing a cash budget for the second quarter of the coming year. The following data have been forecasted: April May Sales ………………………………………………………… $150,000 $157,500 Merchandise purchases …………………………… 107,000 112,400 Operating expenses: Payroll ………………………………………………… 13,600 14,280 Advertising ………………………………………….. 5,400 5,700 Rent …………………………………………………….. 2,500 2,500 Depreciation ………………………………………… 7,500 7,500 End of April balances: Cash ……………………………………………………… 30,000 Bank loan payable ………………………………… 26,000 Additional data: (1) Sales are 40% cash and 60% credit. The collection pattern for credit sales is 50%...
ZYX Corporation is preparing a cash budget for January of the coming year. The following data...
ZYX Corporation is preparing a cash budget for January of the coming year. The following data have been forecasted: January February Sales 750,000 800,000 Purchases 450,000 480,000 Operating expenses Payroll 146,800 167,000 Advertising 52,700 62,800 Rent 8,750 8,750 Depreciation 23,750 23,750 End-of-December balances Cash 120,000 Accounts payable 250,000 Bank loan 480,000 Sales are 40% cash. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 75% in the month following the month of sale (of...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data have been forecasted: January February Sales 750,000 800000 Purchases 450,000 480000 Operating expenses: Payroll 146,800 167400 Advertising 52,700 62800 Rent 8,750 8750 Depreciation 23,750 23,750 End-of-December balances: Cash 120,000 Accounts payable 200,000 Bank loan 480,000 Additional data: Sales are 40% cash. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 75% in the month following the month of...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data have been forecasted: January February Sales 750,000 800000 Purchases 450,000 480000 Operating expenses: Payroll 146,800 167400 Advertising 52,700 62800 Rent 8,750 8750 Depreciation 23,750 23,750 End-of-December balances: Cash 120,000 Accounts payable 200,000 Bank loan 480,000 Additional data: Sales are 40% cash. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 75% in the month following the month of...
Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2020)....
Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2020). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below. Department Quarter 1 Quarter 2 Quarter 3 Quarter 4 Auditing 2,500 1,730 2,400 2,690 Tax 3,250 2,750 2,400 2,720 Consulting 1,780 1,780 1,780 1,780 Average hourly billing rates are auditing $85, tax $94, and consulting $105. Prepare the service revenue (sales) budget for...
Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2020)....
Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2020). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below. Department Quarter 1 Quarter 2 Quarter 3 Quarter 4 Auditing 2,480 1,920 2,300 2,570 Tax 3,170 2,510 2,300 2,640 Consulting 1,890 1,890 1,890 1,890 Average hourly billing rates are auditing $81, tax $93, and consulting $102. Prepare the service revenue (sales) budget for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT