In: Finance
An asset used in a four-year project falls in the five-year MACRS class (MACRS Table) for tax purposes. The asset has an acquisition cost of $7,200,000 and will be sold for $1,620,000 at the end of the project.
A) What is the book value of the equipment at the end of Year 4?
B) If the tax rate is 24 percent, what is the aftertax salvage value of the asset?
A) | Book value of the equipment at the end of Year 4 | $ 12,44,160 | ||||
Working: | ||||||
Year | Cost | Depreciation rate | Depreciation expense | Accumulated Depreciation expense | Ending Book Value | |
a | b | c=a*b | d | e=a-d | ||
1 | $ 72,00,000 | 20.00% | $ 14,40,000 | $ 14,40,000 | $ 57,60,000 | |
2 | $ 72,00,000 | 32.00% | $ 23,04,000 | $ 37,44,000 | $ 34,56,000 | |
3 | $ 72,00,000 | 19.20% | $ 13,82,400 | $ 51,26,400 | $ 20,73,600 | |
4 | $ 72,00,000 | 11.52% | $ 8,29,440 | $ 59,55,840 | $ 12,44,160 | |
B) | After tax salvage value of asset | $ 15,29,798 | ||||
Working: | ||||||
Sales value | a | $ 16,20,000 | ||||
Book Value | b | $ 12,44,160 | ||||
Profit on sale | c=a-b | $ 3,75,840 | ||||
Tax on profit | d=c*24% | $ 90,202 | ||||
After tax salvage value | e=a-d | $ 15,29,798 |