In: Finance
An investment will pay $100 at the end of each of the next 3 years, $250 at the end of Year 4, $400 at the end of Year 5, and $600 at the end of Year 6. If other investments of equal risk earn 6% annually, what is its present value? Round your answer to the nearest cent. $ If other investments of equal risk earn 6% annually, what is its future value? Round your answer to the nearest cent.
a. | Present Value | $ 1,187.20 | ||||
Working; | ||||||
Year | Cash flow | Discount factor | Present Value | |||
a | b | c=1.06^-a | d=b*c | |||
1 | $ 100 | 0.9434 | $ 94.34 | |||
2 | 100 | 0.8900 | 89.00 | |||
3 | 100 | 0.8396 | 83.96 | |||
4 | 250 | 0.7921 | 198.02 | |||
5 | 400 | 0.7473 | 298.90 | |||
6 | 600 | 0.7050 | 422.98 | |||
Total | 1,187.20 | |||||
b. | Future Value | $ 1,684.07 | ||||
Working: | ||||||
Year | Cash flow | Future Value of 1 | Future Value | |||
a | b | c=1.06^(6-a) | d=b*c | |||
1 | $ 100 | 1.3382 | $ 133.82 | |||
2 | 100 | 1.2625 | 126.25 | |||
3 | 100 | 1.1910 | 119.10 | |||
4 | 250 | 1.1236 | 280.90 | |||
5 | 400 | 1.0600 | 424.00 | |||
6 | 600 | 1.0000 | 600.00 | |||
Total | 1,684.07 | |||||