In: Finance
$10,000 is borrowed at 10% a year interest for five years. At the end of each year, the borrower pays interest plus 20% of the initial principal. Solve for the yearly payment and the remaining principle at the end of each year. Also, determine the total payment made over the 5 years.
Year | Opening Bal | Int | Principal repay | Yearly Payment | Remaining Principal |
1 | $ 10,000.00 | $ 1,000.00 | $ 2,000.00 | $ 3,000.00 | $ 8,000.00 |
2 | $ 8,000.00 | $ 800.00 | $ 2,000.00 | $ 2,800.00 | $ 6,000.00 |
3 | $ 6,000.00 | $ 600.00 | $ 2,000.00 | $ 2,600.00 | $ 4,000.00 |
4 | $ 4,000.00 | $ 400.00 | $ 2,000.00 | $ 2,400.00 | $ 2,000.00 |
5 | $ 2,000.00 | $ 200.00 | $ 2,000.00 | $ 2,200.00 | $ - |
Total Paid over 5 Years | $13,000.00 |