In: Accounting
Sunland Company, a manufacturer of audio systems, started its
production in October 2020. For the preceding 3 years, Sunland had
been a retailer of audio systems. After a thorough survey of audio
system markets, Sunland decided to turn its retail store into an
audio equipment factory.
Raw material costs for an audio system will total $77 per unit.
Workers on the production lines are on average paid $13 per hour.
An audio system usually takes 6 hours to complete. In addition, the
rent on the equipment used to assemble audio systems amounts to
$5,100 per month. Indirect materials cost $5 per system. A
supervisor was hired to oversee production; her monthly salary is
$3,700.
Factory janitorial costs are $2,000 monthly. Advertising costs for
the audio system will be $9,000 per month. The factory building
depreciation expense is $6,000 per year. Property taxes on the
factory building will be $8,400 per year.
Assuming that Sunland manufactures, on average, 1,000 audio systems per month, enter each cost item on your answer sheet, placing the dollar amount per month under the appropriate headings. Total the dollar amounts in each of the columns.
Cost Item |
Direct |
Direct |
Manufacturing |
Period |
||||
Raw materials |
$ |
$ |
$ |
$ |
||||
Wages for workers | ||||||||
Rent on equipment | ||||||||
Indirect materials | ||||||||
Factory supervisor’s salary | ||||||||
Janitorial costs | ||||||||
Advertising | ||||||||
Depreciation on factory building | ||||||||
Property taxes on factory building | ||||||||
$ |
$ |
$ |
$ |
Compute the cost to produce one audio system.
Solution:
Cost items | Direct materials | Direct labor | Manufacturing overhead | Period cost | |
Raw materials | $77,000(1,000 × $77) | ||||
Wages for workerd | $78,000(1000 × 6 × $13) | ||||
Rent on equipment | $5,100 | ||||
Indirect materials | $5,000 (1,000 × $5) | ||||
Factory supervisor's salary | $3,700 | ||||
Janitorial cost | $2,000 | ||||
Advertising | $9,000 | ||||
Depreciation on factory building | $500 ($6,000 ÷ 12 months) | ||||
Property tax on Factory building | $700 ($8,400 ÷ 12 months) | ||||
$77,000 | $78,000 | $17,000 | $9,000 | ||
Cost to produce one audio system:
Total production cost: | |
Direct materials | $77,000 |
Direct labor | $78,000 |
Manufacturing overhead | $17,000 |
Total cost | $172,000 |
Total audio system | 1,000 |
Cost to produce one audio system (Total cost / Total units) | $172 ($172,000 / 1,000 audio system) |