Profit and Loss Statement 2018
Revenue
34,290
percent of growth
0.0%
Gross Profit
34,290
Gross Margin
100%
SGA Costs
(2,500)
EBITDA
31,790
EBITDA Margin
92.7%
Depreciation
(7,500)
% of Sales
-21.9%
EBIT
24,290
EBIT Margin
70.8%
Interest
(2,500)
% of Sales
-7.3%
EBIT
21,790
EBIT Margin
63.5%
Net Income
21,790
Net Income Margin
63.5%
Balance Sheet 2017
2018
Cash 9,000
12,000
Inventory 0
0
A/R 0
3,179
Current Assets 9,000
15,179
Fixed Assets 747,300
763,800
Total Assets ...