In: Accounting
1) Computer equipment was acquired at the beginning of the year at a cost of $53,900. It had an estimated residual value of $4,300 and an estimated useful life of 5 years.
a. Determine the depreciable cost.
b. Determine the straight-line rate.
c. Determine the annual straight-line depreciation.
2) A machine costing $45,000 with a 5-year life and $2,700 residual value was purchased January 2. Compute depreciation for each of the five years, using the double-declining-balance method.
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
Year 5 | $ |
1a. Determination of depreciable cost –
Depreciable cost = cost – residual value
Cost = $53,900
Residual value = $4,300
Depreciable cost = 53,900 – 4,300 = $49,600
1b. straight line rate –
Straight line rate = 1/usefullife of the asset
Useful life = 5 years
Straight line rate = 1/5 = 20%
1c. Annual straight line depreciation –
Annual straight line depreciation = depreciable cost x straight line rate
Depreciable cost = $49,600
Straight line rate = 20%
Annual straight line depreciation = 49,600 x 20% = $9,920
Year |
Depreciation Expense |
Year 1 |
$18,000 |
Year 2 |
$10,200 |
Year 3 |
$6,480 |
Year 4 |
$3,888 |
Year 5 |
$2,332 |
Depreciation rate = 200% x straight line rate
Straight line rate = 1/useful life
Useful life = 5 years
Straight line rate = 1/5 = 20%
Double declining depreciation rate = 2 x 20% = 40%
Depreciation expense for Year 1 = cost x DDB rate
Cost = $45,000
Depreciation expense = 45,000 x40% = $18,000
BV at EOY1 = cost – accumulated depreciation = 45,000 – 18,000
BV EOY1 = $27,000
Depreciation expense for Year 2 = Book Value x DDB rate
BV = $27,000
Depreciation = 27,000 x 40% = $10,800
Accumulated Depreciation= 18,000 + 10,800 = 28,800
BV at EOY2 = 45,000 – 28,800 = $16,200
Depreciation expense for Year 3 = BV x DDB rate
BV = $16,200
Depreciation Year 3 = 16,200 x 40% = $6,480
Accumulated Depreciation = 18,000 + 10,200 + 6,480 = $35,280
BV at EOY 3 = $9,720
Depreciation expense for Year 4 = BV x DDB rate
BV = $9,720
Depreciation Year 4 = $9,720 x 40% = $3,888
Accumulated Depreciation = 18,000 + 10,200 + 6,480 + 3,888 = $39,168
BV at EOY 4 = $5,832
Depreciation expense for Year 5 = BV x DDB rate
BV = $5,832
Depreciation Year 5 = 5,832 x 40% = $2,333
Accumulated Depreciation = 18,000 + 10,200 + 6,480 + 3,888 + 2,332 = $41,500
BV at EOY 5 = $3,500