Question

Dividends on Preferred and Common Stock

Pecan Theatre Inc. owns and operates movie theaters throughout Florida and Georgia. Pecan Theatre has declared the following annual dividends over a six-year period: Year 1, $40,000; Year 2, $80,000; Year 3, $180,000; Year 4, $220,000; Year 5, $280,000; and Year 6, $360,000. During the entire period ended December 31 of each year, the outstanding stock of the company was composed of 25,000 shares of cumulative preferred 4% stock, $100 par, and 100,000 shares of common stock, $20 par.

Required:

1. Determine the total dividends and the per-share dividends declared on each class of stock for each of the six years. There were no dividends in arrears at the beginning of Year 1. Summarize the data in tabular form. If required, round your answers to two decimal places. If the amount is zero, please enter "0".

						Preferred Dividends								Common Dividends
Year		Total Dividends				Total				Per Share				Total				Per Share
Year 1		$   40,000				$				$				$				$
Year 2		80,000
Year 3		180,000
Year 4		220,000
Year 5		280,000
Year 6		360,000
										$								$

2. Determine the average annual dividend per share for each class of stock for the six-year period. If required, round your answers to two decimal places.

Average annual dividend for preferred	$ per share
Average annual dividend for common	$ per share

3. Assuming a market price per share of $206 for the preferred stock and $25 for the common stock, determine the average annual percentage return on initial shareholders' investment, based on the average annual dividend per share for preferred stock and for common stock.

Round your answers to two decimal places.

Preferred stock	%
Common stock	%

Answer 1

Answer 1
Year	Total Dividends	Preferred Dividends		Common Dividends
		Total	Per Share	Total	Per share
Year 1	$40,000	$40,000	$1.60	$0	$0.00
Year 2	$80,000	$80,000	$3.2	$0	$0.00
Year 3	$180,000	$180,000	$7.20	$0	$0.00
Year 4	$220,000	$100,000	$4.00	$120,000	$1.20
Year 5	$280,000	$100,000	$4.00	$180,000	$1.80
Year 6	$360,000	$100,000	$4.00	$260,000	$2.60
Total Dividend	$11,60,000	$600,000	$24.00	$560,000	$5.60
Yearly Cumulative Preferred dividend = 25000 shares * $100 * 4% = $100000
Answer 2
Average annual dividend for preferred share = $24.00 per share/ 6 years = $4.00 per share
Average annual dividend for common = $5.60 per share/ 6 years = $0.933 per share
Answer 3
Rise in share value of preferred share =$206 - $100 = $106 per share
Average annual dividend for preferred share = $4 per share
Average annual percentage return on preferred stock = ($106 + $4) / $100 = 110%
Rise in share value of common share =$25 - $20 = $5 per share
Average annual dividend for common share = $5.60 per share
Average annual percentage return on common stock = ($5+$5.60) / $20 = 53%