Question

In: Accounting

Joe borrowed $20,000 from Buddy Bank by issuing a 10% three-year note. Joe agreed to repay...

Joe borrowed $20,000 from Buddy Bank by issuing a 10% three-year note. Joe agreed to repay the principal and interest by making annual payments in the amount of $8,042. Based on this information, what is the amount of the interest expense associated with the second payment? (Round your answer to the nearest dollar.)

Solutions

Expert Solution

EAI :
EAI or Instalment is sum of money due as one of several equal payments for loan/ Mortgage taken today, spread over an agreed period of time.

EAI = Loan / PVAF (r%, n)
PVAF = SUm [ PVF(r%, n) ]
PVF(r%, n) = 1 / ( 1 + r)^n
r = Int rate per anum
n = No. of years

How to calculate PVAF using Excel:
=PV(Rate,NPER,-1)
Rate = Disc Rate
NPER = No.of periods

Annual Instalemnt = Loan Amount / PVAF (r%, n)
Where r is Int rate per Anum & n is No. of Years
= $ 20000 / PVAF (0.1 , 3)
= $ 20000 / 2.4869
= $ 8042.3

Loan Amortization Schedule:

From Amortization schedule, Int in second payment is $ 1395.77

Opening Balance = Previous month closing balance
EAI = Instalment calculated
Int = Opening Balance * Int Rate
Principal repay = Instalment - Int
Closing Balance = Opening balance - Principal Repay


Related Solutions

Zetix borrowed $20,000 on a one-year, 10 percent note payable from the local bank on March...
Zetix borrowed $20,000 on a one-year, 10 percent note payable from the local bank on March 1. Interest was paid quarterly, and the note was repaid one year from the time the money was borrowed. Requirements Calculate the amount of cash payments Zetix was required to make in each of the two calendar years that were affected by the note payable assuming accounting period ends on Dec. 31 each year.
LLB Industries borrowed $310,000 from Trust Bank by issuing a two-year, 10% note, with interest payable...
LLB Industries borrowed $310,000 from Trust Bank by issuing a two-year, 10% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2021, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 10% fixed interest rate on a notional...
LLB Industries borrowed $390,000 from Trust Bank by issuing a two-year, 10% note, with interest payable...
LLB Industries borrowed $390,000 from Trust Bank by issuing a two-year, 10% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2018, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 10% fixed interest rate on a notional...
LLB Industries borrowed $390,000 from Trust Bank by issuing a two-year, 10% note, with interest payable...
LLB Industries borrowed $390,000 from Trust Bank by issuing a two-year, 10% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2018, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 10% fixed interest rate on a notional...
LLB Industries borrowed $230,000 from Trust Bank by issuing a two-year, 12% note, with interest payable...
LLB Industries borrowed $230,000 from Trust Bank by issuing a two-year, 12% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2021, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 8% fixed interest rate on a notional...
25/ A company borrowed $40,300 cash from the bank and signed a 3-year note at 10%...
25/ A company borrowed $40,300 cash from the bank and signed a 3-year note at 10% annual interest. The present value of an annuity factor for 3 years at 10% is 2.4869. The present value of a single sum factor for 3 years at 10% is .7513. The annual annuity payments equal: Multiple Choice $30,277.39. $16,204.91. $40,300.00. $53,640.36. $100,222.07. 26/ A company issued 9%, 15-year bonds with a par value of $590,000 that pay interest semiannually. The market rate on...
On January 1, 2018, LLB Industries borrowed $270,000 from Trust Bank by issuing a two-year, 10%...
On January 1, 2018, LLB Industries borrowed $270,000 from Trust Bank by issuing a two-year, 10% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2018, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 10% fixed interest...
On January 1, 2018, LLB Industries borrowed $350,000 from Trust Bank by issuing a two-year, 10%...
On January 1, 2018, LLB Industries borrowed $350,000 from Trust Bank by issuing a two-year, 10% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2018, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 10% fixed interest...
On January 1, 2021, LLB Industries borrowed $280,000 from Trust Bank by issuing a two-year, 10%...
On January 1, 2021, LLB Industries borrowed $280,000 from Trust Bank by issuing a two-year, 10% note, with interest payable quarterly. LLB entered into a two-year interest rate swap agreement on January 1, 2021, and designated the swap as a fair value hedge. Its intent was to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. The agreement called for the company to receive payment based on a 10% fixed interest...
On January 1, 2021, Labtech Circuits borrowed $128,400 from First Bank by issuing a three-year, 8%...
On January 1, 2021, Labtech Circuits borrowed $128,400 from First Bank by issuing a three-year, 8% note, payable on December 31, 2023. Labtech wanted to hedge the risk that general interest rates will decline, causing the fair value of its debt to increase. Therefore, Labtech entered into a three-year interest rate swap agreement on January 1, 2021, and designated the swap as a fair value hedge. The agreement called for the company to receive payment based on an 8% fixed...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT