Question

In: Finance

A private school is considering the purchase of six school buses to transport students to and...

A private school is considering the purchase of six school buses to transport students to and from school events. The initial cost of the buses is $600,000. The life of each bus is estimated to be 5 years, after which time the vehicles would have to be scrapped with no salvage value. The school’s management team has derived the following estimates for annual revenues and cost for the next 5 years.

Year 1

Year 2

Year 3

Year 4

Year 5

Revenues

$330,000

$330,000

$350,000

$380,000

$400,000

Driver costs

$33,000

$35,000

$36,000

$38,000

$40,000

Repairs and maintenance

$8,000

$13,000

$15,000

$16,000

$18,000

Other costs

$130,000

$135,000

$140,000

$136,000

$142,000

Annual depreciation

$120,000

$120,000

$120,000

$120,000

$120,000

The buses would be purchased at the beginning of the project (i.e., in Year 0) and all revenues and expenditures shown in the table above would be incurred at the end of each relevant year.

Because schools are exempt from taxes, the school’s corporate tax rate is 0 percent. A business consultant has advised management that they should use a weighted average cost of capital (WACC) of 10.5% to evaluate this project.

  • Prepare a table showing the estimated net cash flows for each year of the project. Explain all steps involved in your calculation of the Year 1 estimated net cash flow.
  • Calculate the project’s Payback Period. Explain in your own words, all steps involved in the calculation process.
  • Calculate the project’s Internal Rate of Return (IRR). Explain in your own words, all steps involved in the calculation process.
  • Calculate the project’s Net Present Value (NPV). Explain in your own words, all steps involved in the calculation process.

Solutions

Expert Solution


Related Solutions

A private school is considering the purchase of six school buses to transport students to and...
A private school is considering the purchase of six school buses to transport students to and from school events. The initial cost of the buses is $600,000. The life of each bus is estimated to be 5 years, after which time the vehicles would have to be scrapped with no salvage value. The school’s management team has derived the following estimates for annual revenues and cost for the next 5 years. Year 1 Year 2 Year 3 Year 4 Year...
1. Omar is the owner of a private school is considering the purchase of sixschool buses...
1. Omar is the owner of a private school is considering the purchase of sixschool buses to transport students to and from school events. The life of each bus is estimated to be 3 years, after which time the vehicles would have to be scrapped with no salvage value. School management doesn't have moneyrecently; it could go to finance through bank totally or partially. The school's revenue mainly comes from tuition fees. According to the previous year's school made profit...
1. Omar is the owner of a private school is considering the purchase of six school...
1. Omar is the owner of a private school is considering the purchase of six school buses to transport students to and from school events. The life of each bus is estimated to be 3 years, after which time the vehicles would have to be scrapped with no salvage value. School management doesn’t have money recently; it could go to finance through bank totally or partially. The school’s revenue mainly comes from tuition fees. According to the previous year’s school...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wr...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $518,000 by Elmira on December 31, 2023. The effective interest rate is 9%Required:1. How much sales revenue would Wright recognize on January 1, 2021, for this transaction?2. Prepare journal entries to record the sale of merchandise on January 1, 2021 (omit any entry that might be required for the cost of the goods...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District.
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $526,000 by Elmira on December 31 2023. The effective interest rate is 7% (EV of $1. PV of 51. FVA of $1. PVA of $1. FVAD of $1 and PVAD of $1 )(Use appropriate factor(s) from the tables provided.): Required: 1. How much sales revenue would Wright recognize on January 1, 2021, for this transaction? 2....
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $520,000 by Elmira on December 31, 2023. The effective interest rate is 8%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.): Required: 1. How much sales revenue would Wright recognize on January 1, 2021, for...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $531,000 by Elmira on December 31, 2023. The effective interest rate is 7%. Required: 1. How much sales revenue would Wright recognize on January 1, 2021, for this transaction? 2. Prepare journal entries to record the sale of merchandise on January 1, 2021 (omit any entry that might be required for the cost...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In...
On January 1, 2021, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $515,000 by Elmira on December 31, 2023. The effective interest rate is 8%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.): Required: 1. How much sales revenue would Wright recognize on January 1, 2021, for...
On January 1, 2018, Wright Transport sold four school buses to the Elmira School District. In...
On January 1, 2018, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $526,000 by Elmira on December 31, 2020. The effective interest rate is 7%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.): Required: 1. How much sales revenue would Wright recognize on January 1, 2018, for...
On January 1, 2018, Wright Transport sold four school buses to the Elmira School District. In...
On January 1, 2018, Wright Transport sold four school buses to the Elmira School District. In exchange for the buses, Wright received a note requiring payment of $524,000 by Elmira on December 31, 2020. The effective interest rate is 9%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.): Required: 1. How much sales revenue would Wright recognize on January 1, 2018, for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT