Question

In: Accounting

Question #3:   H&M, Inc. reported the following data: Net income $200,000 Depreciation expense 25,000 Loss on...

Question #3:   H&M, Inc. reported the following data:

Net income

$200,000

Depreciation expense

25,000

Loss on disposal of equipment

30,000

Increase in accounts receivable

20,000

Decrease in accounts payable

(8,000)

Requirement: Prepare the cash flows for operating activities under the indirect method as it would appear on the statement of cash flows.

Question #4:        Explain the difference between static and flexible budgets. Provide a detailed example of how companies can use flexible budgets for decision making.

Solutions

Expert Solution

Solution: 3
Statement of Cash Flows - Indirect Approach
Amount in $ Amount in $
Net Cash flows from operating activities
Net income $       2,00,000
Adjustments for reconcile the net income to:
Loss on disposal of plant assets
Depreciation Expenses $              25,000
Loss on disposal of Equipment $              30,000
Increase in account receivable $             -20,000
Decrease in accounts Payable $                 8,000
$           43,000
Net cash from operating activities $       2,43,000
Solution: 4
Static budgets are prepared at beginning of the year and this budget once made than cannot
change in the whole year.
Flexible budget is the budget prepared for comparing the actual Budget. Flexible budgets
are changed every time when thre is change in volume and activity.
Actual production and budgeted production are not same so for actual budget comparison
we need flexible budget.
Lest assume the static budget is made for 10,000 units but the actual production is 12,000 unit
now we can prepare the flexible budget on the basis of 12,000 units of prodcution.

Related Solutions

Kennedy, Inc. reported the following data: Net income $179,562 Depreciation expense 15,511 Loss on disposal of...
Kennedy, Inc. reported the following data: Net income $179,562 Depreciation expense 15,511 Loss on disposal of equipment 11,046 Gain on sale of building 21,801 Increase in accounts receivable 8,734 Decrease in accounts payable 3,109 Required: Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. Refer to the list of Amount Descriptions for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, cash...
Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for...
Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for the year was $63,000. Over the course of the year, Becker also experienced the following changes in account balances: Accounts payable:  $12,000 increase Inventory:  $18,000 increase Accounts receivable:  $9,000 decrease Accrued liabilities:  $19,000 decrease Prepaid insurance:  $7,000 decrease Determine net cash provided by operating activities for 2020.
Bob's, Inc. reported net income of $658,000 and depreciation expense of $57,500 in 20X2. Bob's also...
Bob's, Inc. reported net income of $658,000 and depreciation expense of $57,500 in 20X2. Bob's also reported income of $625,000 and depreciation expense of $67,500 in 20X1. The current portion of the balance sheets are reproduced below:   20X2 20X1        20X2 20X1 Current Assets   Current Liabilities Cash and marketable securities 1,000 900 Line of credit 0 1,000 Accounts Receivable 1,500 1,600 Accounts Payable 2,200 2,350 Inventory 4,552   4,337 Accrued expenses 1,505 1,605 Prepaid expenses 110 115 Calculate the 20X2...
INCOME STATEMENT NET INCOME $       7,945 DEPRECIATION EXPENSE $       2,325 LOSS ON SALE OF PLANT ASSETS...
INCOME STATEMENT NET INCOME $       7,945 DEPRECIATION EXPENSE $       2,325 LOSS ON SALE OF PLANT ASSETS $         375 ADDITIONAL INFO NEW PLANT ASSETS PURCHASED $       4,250 OLD PLANT ASSETS SOLD FOR CASH $           75 ORIGINAL COST $       2,875 BONDS MATURED AND PAID OFF IN CASH CASH DIVIDEND PAID $2,018 INSTRUCTIONS PREPARE THE WORKSHEET FOR THE STATEMENT OF CASH FLOW. PREPARE THE ACTUAL STATEMENT OF CASH FLOWS. NOTE: If it is easier for you to just do the actual statement of...
The following data is for the coming year. FinCorp's Net Income is reported as $195million. Depreciation...
The following data is for the coming year. FinCorp's Net Income is reported as $195million. Depreciation Expense is $20million, accounts receivable decreased by $20 million, accounts payable decreased by $10 million, and inventories increased by $10 million. The firm's interest expense is $22million. Assume the tax rate is 35% and the net debt of the firm increases by $3million. What is the market value of equity if the FCFE is projected to grow at 3% indefinitely and the cost of...
Bracewell Ltd. reported net income of £195,000 for 2017. Bracewell also reported depreciation expense of £40,000...
Bracewell Ltd. reported net income of £195,000 for 2017. Bracewell also reported depreciation expense of £40,000 and a gain of £5,000 on disposal of plant assets. The comparative statements of financial position show an increase in accounts receivable of £15,000 for the year, a £17,000 increase in accounts payable, and a £4,000 decrease in prepaid expenses. Instructions: Prepare the operating activities section of the statement of cash flows for 2017. Use the direct method.
Ocean Pines Company had net income $525,000. They also had depreciation expense of $200,000, an increase or (decrease) in accounts receivable of $-30,000, and an increase or (decrease) in inventory of $-25,000
Ocean Pines Company had net income $525,000. They also had depreciation expense of $200,000, an increase or (decrease) in accounts receivable of $-30,000, and an increase or (decrease) in inventory of $-25,000. Ocean Pines prepares their Statement of Cash Flows using the indirect method. Use this information to determine the dollar value of cash provided or (used) by operating activities. If the total is a use of cash, enter as a negative number. (a negative number for accounts receivable or...
Cash Flows from Operating Activities—Indirect Method Staley Inc. reported the following data: Net income $417,900 Depreciation...
Cash Flows from Operating Activities—Indirect Method Staley Inc. reported the following data: Net income $417,900 Depreciation expense 64,500 Loss on disposal of equipment 28,300 Increase in accounts receivable 24,400 Increase in accounts payable 11,400 Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Statement of Cash Flows (partial)Cash flows from operating activities: $Adjustments to...
a. Titan Inc had net income of $300,000, Depreciation expense of $35,000, gain on sale of...
a. Titan Inc had net income of $300,000, Depreciation expense of $35,000, gain on sale of equipment $11,000, and provided the following information for 2029: 2019 2018 Accounts receivable 52,000 18,000 Prepaid insurance 20,000 30,000 Accounts payable 35,000 11,000 Taxes payable 8,000 29,000 Wages payable 49,000 5,000 Using the indirect method, how much was Titan's net cash provided by operating activities? b. On April 1, 2017, Titan Inc. 6% annual interest-bearing note payable for $60,000. The note has a maturity...
A company's income statement showed the following: net income, $124,000; depreciation expense, $30,000; and gain on...
A company's income statement showed the following: net income, $124,000; depreciation expense, $30,000; and gain on sale of plant assets, $14,000. An examination of the company's current assets and current liabilities showed the following changes as a result of operating activities: accounts receivable decreased $9,400; merchandise inventory increased $18,000; prepaid expenses decreased $6,200; accounts payable increased $3,400. Calculate the net cash provided or used by operating activities. Select one: a. $155,000. b. $145,800. c. $141,000. d. $139,000. Please Solve As...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT