In: Accounting
Tony and Suzie graduate from college in May 2021 and
begin developing their new business. They begin by offering clinics
for basic outdoor activities such as mountain biking or kayaking.
Upon developing a customer base, they’ll hold their first adventure
races. These races will involve four-person teams that race from
one checkpoint to the next using a combination of kayaking,
mountain biking, orienteering, and trail running. In the long run,
they plan to sell outdoor gear and develop a ropes course for
outdoor enthusiasts.
On July 1, 2021, Tony and Suzie organize their new
company as a corporation, Great Adventures Inc. The articles of
incorporation state that the corporation will sell 34,000 shares of
common stock for $1 each. Each share of stock represents a unit of
ownership. Tony and Suzie will act as co-presidents of the company.
The following transactions occur from July 1 through December
31.
Jul.
1
Sell $17,000 of common stock to Suzie.
Jul.
1
Sell $17,000 of common stock to Tony.
Jul.
1
Purchase a one-year insurance policy for $4,920 ($410 per month) to
cover injuries to participants during outdoor clinics.
Jul.
2
Pay legal fees of $1,100 associated with incorporation.
Jul.
4
Purchase office supplies of $1,200 on account.
Jul.
7
Pay for advertising of $210 to a local newspaper for an upcoming
mountain biking clinic to be held on July 15. Attendees will be
charged $60 on the day of the clinic.
Jul.
8
Purchase 10 mountain bikes, paying $12,400 cash.
Jul.
15
On the day of the clinic, Great Adventures receives cash of $3,600
from 60 bikers. Tony conducts the mountain biking clinic.
Jul.
22
Because of the success of the first mountain biking clinic, Tony
holds another mountain biking clinic and the company receives
$4,150.
Jul.
24
Pay $630 to a local radio station for advertising to appear
immediately. A kayaking clinic will be held on August 10, and
attendees can pay $120 in advance or $170 on the day of the
clinic.
Jul.
30
Great Adventures receives cash of $7,200 in advance from 60
kayakers for the upcoming kayak clinic.
Aug.
1
Great Adventures obtains a $39,000 low-interest loan for the
company from the city council, which has recently passed an
initiative encouraging business development related to outdoor
activities. The loan is due in three years, and 6% annual interest
is due each year on July 31.
Aug.
4
The company purchases 14 kayaks, paying $21,000 cash.
Aug.
10
Twenty additional kayakers pay $3,400 ($170 each), in addition to
the $7,200 that was paid in advance on July 30, on the day of the
clinic. Tony conducts the first kayak clinic.
Aug.
17
Tony conducts a second kayak clinic, and the company receives
$11,400 cash.
Aug.
24
Office supplies of $1,200 purchased on July 4 are paid in
full.
Sep.
1
To provide better storage of mountain bikes and kayaks when not in
use, the company rents a storage shed for one year, paying $3,240
($270 per month) in advance.
Sep.
21
Tony conducts a rock-climbing clinic. The company receives $13,800
cash.
Oct.
17
Tony conducts an orienteering clinic. Participants practice how to
understand a topographical map, read an altimeter, use a compass,
and orient through heavily wooded areas. The company receives
$19,600 cash.
Dec.
1
Tony decides to hold the company’s first adventure race on December
15. Four-person teams will race from checkpoint to checkpoint using
a combination of mountain biking, kayaking, orienteering, trail
running, and rock-climbing skills. The first team in each category
to complete all checkpoints in order wins. The entry fee for each
team is $600.
Dec.
5
To help organize and promote the race, Tony hires his college
roommate, Victor. Victor will be paid $40 in salary for each team
that competes in the race. His salary will be paid after the
race.
Dec.
8
The company pays $1,100 to purchase a permit from a state park
where the race will be held. The amount is recorded as a
miscellaneous expense.
Dec.
12
The company purchases racing supplies for $2,300 on account due in
30 days. Supplies include trophies for the top-finishing teams in
each category, promotional shirts, snack foods and drinks for
participants, and field markers to prepare the racecourse.
Dec.
15
The company receives $24,000 cash from a total of forty teams, and
the race is held.
Dec.
16
The company pays Victor’s salary of $1,600.
Dec.
31
The company pays a dividend of $4,200 ($2,100 to Tony and $2,100 to
Suzie).
Dec.
31
Using his personal money, Tony purchases a diamond ring for $5,200.
Tony surprises Suzie by proposing that they get married. Suzie
accepts and they get married!
The following information relates to year-end
adjusting entries as of December 31, 2021.
Depreciation of the mountain bikes purchased on July 8
and kayaks purchased on August 4 totals $6,680.
Six months’ of the one-year insurance policy purchased
on July 1 has expired.
Four months of the one-year rental agreement purchased
on September 1 has expired.
Of the $1,200 of office supplies purchased on July 4,
$200 remains.
Interest expense on the $39,000 loan obtained from the
city council on August 1 should be recorded.
Of the $2,300 of racing supplies purchased on December
12, $240 remains.
Suzie calculates that the company owes $14,600 in
income taxes
GREAT ADVENTURE INC | |||
General Journal for the period July1 - December31 , 2021 | |||
Date | Account & description | Debit | Credit |
2021 | |||
July.1 | Cash | 34000 | |
Common stock (Tom) | 17000 | ||
Common stock (Suzie) | 17000 | ||
(Issue of 17,000 shares &$1 each to Tony and Suize) | |||
July1. | Prepaid insurance | 4920 | |
Cash | 4920 | ||
(One year insurance policy against injuries) | |||
July.2 | Legal expenses | 1100 | |
Cash | 1100 | ||
(Legal fee for incorporation) | |||
July.4 | Office supplies | 1200 | |
Cash | 1200 | ||
(Purchase of office supplies) | |||
July.7 | Advertising expenses | 210 | |
Cash | 210 | ||
(Payment for advertising in newspaper) | |||
July.8 | Equipment | 12400 | |
Cash | 12400 | ||
(Purchase of 10 mountain bikes) | |||
July.15 | Cash | 3600 | |
Service revenue | 3600 | ||
(Cash received for mountain biking clinic) | |||
Jul.22 | Cash | 4150 | |
Service revenue | 4150 | ||
(Cash received for mountain biking clinic) | |||
July.24 | Advertising expenses | 630 | |
Cash | 630 | ||
(Payment for advertising in radio) | |||
July.30 | Cash | 7200 | |
Unearned service revenue | 7200 | ||
(Advance payment for Aug.10 kayaking clinic from 50 kayakers)) | |||
Aug.1 | Cash | 39000 | |
6% Loan - City Council | 39000 | ||
(Receipt of loan from City Council) | |||
Aug.4 | Equipment | 21000 | |
Cash | 21000 | ||
(Purchase of 14 kayaks) | |||
Aug.10 | Cash | 3400 | |
Service revenue | 3400 | ||
(Service revenue from 20 kayakers) | |||
Aug.17 | Cash | 11400 | |
Service revenue | 11400 | ||
(Cash received for 2nd kayaking clinic) | |||
Aug.24 | Accounts Payable | 1200 | |
Cash | 1200 | ||
(Payment made for office supplies purchased on July4) | |||
Sept.1 | Prepaid Rent | 3240 | |
Cash | 3240 | ||
(Payment for 1-year rental policy for storage shed) | |||
Sept.21 | Cash | 13800 | |
Service revenue | 13800 | ||
(Cash received for rock climbing clinic) | |||
Oct.17 | Cash | 19600 | |
Service revenue | 19600 | ||
(Cash received for orientation clinic) | |||
Dec.1 | No entry required | ||
Dec.5 | No entry required | ||
Dec.8 | Miscellaneous expenses | 1100 | |
Cash | 1100 | ||
(Payment made for permit for conducting race) | |||
Dec.12 | Racing supplies | 2300 | |
Accounts Payable | 2300 | ||
(Purchasing racing supplies) | |||
Dec.15 | Cash | 24000 | |
Revenue - Racing | 24000 | ||
(Cash received for the racing event held) | |||
Dec.16 | Salary expenses | 1600 | |
Cash | 1600 | ||
(Salary of Victor paid) | |||
Dec.31 | Dividend | 4200 | |
Cash | 4200 | ||
(Dividend paid) | |||
2. Adjustment entries as at December 31, 2021 are shown below | |||
GREAT ADVENTURE INC |
|||
Adjustment entries as at December31 , 2018 | |||
Dec.31 | Depreciation expense | 6680 | |
Accumulated Depreciation | 6680 | ||
(Depreciation expense on mountain bikes and kayaks provided) | |||
Dec.31 | Insurance expense (4920/2) | 2460 | |
Prepaid insurance | 2460 | ||
(Insurance expense for six months acounted) | |||
Dec.31 | Rent Expense (3240/12 x 4) | 1080 | |
Prepaid Rent | 1080 | ||
(Rent expense for four months accounted) | |||
Dec.31 | Office supplies expense | 1000 | |
Office supplies | 1000 | ||
(Office supplies expense accounted) | |||
Dec.31 | Interest expense (39000 x 6% x 5/12) | 975 | |
Interest payable | 975 | ||
(Interest expense for five months provided) | |||
Dec.31 | Racing supplies expense (2300 - 240) | 2060 | |
Racing supplies | 2060 | ||
(Racing supplies expense accounted) | |||
Dec.31 | Income tax expense | 14600 | |
Income tax payable | 14600 | ||
(Income tax expense for the year provided) | |||